| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 51.62M | 78.74M | 106.51M | 59.60M | 17.20M | |
| Depreciation Amortization | | | 67.77M | 66.88M | 55.06M | 44.60M | 41.80M | |
| Change In Working Capital | | | 103.66M | 20.72M | -171.27M | 21.10M | -18.60M | |
| Interest Paid | | | 31.59M | 29.57M | 18.65M | 9.10M | 16.20M | |
| Taxes Paid | | | 20.74M | 32.99M | 38.10M | 4.20M | 9.60M | |
| Other non cash items | | | 47.85M | 55.86M | 58.99M | 38.80M | 27.40M | |
| OPERATING CASH FLOW | | | 270.90M | 222.20M | 49.29M | 164.20M | 67.90M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -5.64M | -6.79M | -6.87M | -2.80M | -7.30M | |
| Other Investing Activity | | | 2.27M | 2.30M | -496.43M | -100.00K | -3.10M | |
| INVESTING CASH FLOW | | | -3.36M | -4.49M | -503.29M | -2.90M | -10.40M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -207.93M | -177.49M | 423.56M | -116.00M | -10.00M | |
| Stock Issued/Repurchased | | | 1.33M | 1.33M | 87.08M | N/A | 0.00 | |
| Dividend Paid | | | -48.66M | -48.62M | -42.63M | -42.00M | -43.50M | |
| Other Financing Activity | | | N/A | 0.00 | -13.53M | 400.00K | -2.90M | |
| FINANCING CASH FLOW | | | -255.26M | -224.78M | 454.48M | -157.70M | -56.50M | |
| |
| Exchange Rate Effect | | | 4.38M | 3.53M | 3.75M | -400.00K | 200.00K | |
| CHANGE IN CASH | | | 16.66M | -3.53M | 4.23M | 3.20M | 1.20M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 270.90M | 222.20M | 49.29M | 164.20M | 67.90M | |
| Capital Expenditure | | | -5.64M | -6.79M | -6.87M | -2.80M | -7.30M | |
| FREE CASH FLOW | | | 265.27M | 215.41M | 42.43M | 161.40M | 60.60M | |