ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.91M | 1.40M | 2.33M | 2.00M | N/A | |
Receivables | | | 282.07M | 164.32M | 215.17M | 132.50M | 107.40M | |
Inventories | | | 384.32M | 374.18M | 405.67M | 246.80M | 284.70M | |
Other Current Assets | | | 12.71M | 14.31M | 13.18M | 11.50M | 10.80M | |
Total Current Assets | | | 681.02M | 554.21M | 636.35M | 392.80M | 402.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 326.86M | 332.50M | 351.46M | 249.20M | 260.80M | |
Goodwill | | | 401.56M | 401.80M | 382.37M | 180.80M | 178.40M | |
Intangibles | | | 146.45M | 151.89M | 162.54M | 39.30M | 46.70M | |
Other Non-Current Assets | | | 5.70M | 4.79M | 5.45M | 5.10M | 5.80M | |
Total Non-Current Assets | | | 880.57M | 890.99M | 901.81M | 474.40M | 491.60M | |
|
TOTAL ASSETS | | | 1.56B | 1.45B | 1.54B | 867.20M | 894.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.91M | 5.64M | 3.03M | 6.90M | 8.00M | |
Current Portion Of LT Debt. | | | 83.61M | 83.31M | 23.72M | 25.50M | N/A | |
Accounts Payable | | | 157.57M | 137.81M | 156.70M | 114.00M | 82.60M | |
Other Current Liabilities | | | 20.09M | 22.85M | 34.19M | 34.20M | 53.40M | |
Total Current Liabilities | | | 267.18M | 249.61M | 217.65M | 180.50M | 143.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 702.47M | 606.58M | 803.91M | 323.50M | 401.40M | |
Deferred Taxes/Income | | | 15.79M | 15.85M | 11.72M | 14.50M | 16.80M | |
Other Non-Current Liabilities | | | 4.71M | 4.67M | 7.17M | 8.10M | 5.50M | |
Total Non-Current Liabilities | | | 722.97M | 627.10M | 822.81M | 346.10M | 423.70M | |
|
TOTAL LIABILITIES | | | 990.15M | 876.71M | 1.04B | 526.60M | 567.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -73.57M | -76.32M | -107.44M | -170.40M | -189.10M | |
Additional Paid In Capital | | | 11.08M | 11.05M | 11.32M | 11.20M | 11.10M | |
Common Shares | | | 585.58M | 584.96M | 583.09M | 499.60M | 498.90M | |
Other Shareholders' Equity | | | 48.34M | 48.80M | 10.75M | 300.00K | 5.90M | |
Shares Outstanding | | | 87.12M | 86.99M | 86.69M | 77.90M | 77.80M | |
Tangible Book Value per Share | | | 0.27 | 0.17 | -0.54 | 1.55 | 1.31 | |
Total Shareholders' Equity | | | 571.44M | 568.49M | 497.71M | 340.60M | 326.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.56B | 1.45B | 1.54B | 867.20M | 894.40M | |
|
Statistics | |
---|
Debt/Equity | | | 1.24 | 1.08 | 1.62 | 0.97 | 1.25 | |
Current Ratio | | | 2.55 | 2.22 | 2.92 | 2.18 | 2.80 | |
Return On Assets (ROA) | | | 3.31% | 5.45% | 6.92% | 6.87% | 1.92% | |
Return On Equity (ROE) | | | 9.03% | 13.85% | 21.40% | 17.50% | 5.26% | |
Return On Invested Capital (ROIC) | | | 5.65% | 8.17% | 9.35% | 10.20% | 4.21% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.65% | 8.17% | 9.35% | 10.20% | 4.21% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.77% | 15.15% | 15.89% | 14.95% | 5.98% | |