US25809K1051 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -565.00M | -1.37B | -468.00M | -461.00M | -667.00M | |||
Depreciation Amortization | 509.00M | 369.00M | 156.00M | 120.00M | 32.00M | |||
Change In Working Capital | 525.00M | 154.00M | 443.00M | 206.00M | 79.00M | |||
Interest Paid | 0.00 | 0.00 | 42.00M | N/A | N/A | |||
Taxes Paid | N/A | 0.00 | 4.00M | N/A | N/A | |||
Other non cash items | 1.20B | 1.21B | 561.00M | 387.00M | 89.00M | |||
OPERATING CASH FLOW | 1.67B | 367.00M | 692.00M | 252.00M | -467.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -324.00M | -346.00M | -237.00M | -159.00M | -92.00M | |||
Other Investing Activity | -18.00M | 46.00M | -1.81B | -33.00M | -478.00M | |||
INVESTING CASH FLOW | -342.00M | -300.00M | -2.05B | -192.00M | -570.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 0.00 | -333.00M | 333.00M | 0.00 | |||
Stock Issued/Repurchased | -744.00M | -389.00M | 32.00M | 3.68B | 1.11B | |||
Other Financing Activity | -8.00M | 14.00M | -182.00M | -13.00M | -5.00M | |||
FINANCING CASH FLOW | -752.00M | -375.00M | -483.00M | 4.00B | 1.11B | |||
Exchange Rate Effect | 5.00M | -10.00M | -1.00M | 2.00M | N/A | |||
CHANGE IN CASH | 584.00M | -318.00M | -1.84B | 4.06B | 72.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.67B | 367.00M | 692.00M | 252.00M | -467.00M | |||
Capital Expenditure | -324.00M | -346.00M | -237.00M | -159.00M | -92.00M | |||
FREE CASH FLOW | 1.35B | 21.00M | 455.00M | 93.00M | -559.00M |
All data in USD