| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 4.45B | 4.79B | 5.88B | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | 351.57M | 357.33M | 259.00M | |
| Receivables | | | 9.26B | 8.38B | 7.23B | 7.47B | 8.39B | |
| Inventories | | | 4.65B | 4.65B | 4.94B | 5.21B | 4.47B | |
| Other Current Assets | | | 170.22M | 94.26M | 126.26M | 164.83M | 261.00M | |
| Total Current Assets | | | 20.52B | 19.16B | 17.10B | 17.99B | 19.26B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.72B | 3.86B | 4.34B | 4.55B | 4.65B | |
| Investments And Advances | | | 338.84M | 237.48M | 154.96M | 153.56M | 230.00M | |
| Goodwill | | | 212.64M | 212.64M | 212.64M | 212.64M | 213.00M | |
| Intangibles | | | 1.71B | 1.74B | 1.66B | 1.55B | 1.27B | |
| Other Non-Current Assets | | | 410.73M | 426.38M | 470.88M | 508.17M | 540.00M | |
| Total Non-Current Assets | | | 6.53B | 6.59B | 7.04B | 7.12B | 7.03B | |
| |
| TOTAL ASSETS | | | 27.05B | 25.76B | 24.14B | 25.10B | 26.29B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.90B | 1.88B | 2.17B | 2.13B | 1.75B | |
| Accrued Expenses | | | 858.75M | 725.98M | 581.78M | 856.90M | 948.00M | |
| Accounts Payable | | | 8.50B | 7.63B | 6.92B | 7.36B | 7.46B | |
| Other Current Liabilities | | | 1.97B | 1.81B | 1.55B | 2.29B | 2.89B | |
| Total Current Liabilities | | | 13.23B | 12.06B | 11.22B | 12.64B | 13.05B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 668.26M | 706.01M | 228.21M | 113.41M | 517.00M | |
| Deferred Taxes/Income | | | 65.06M | 65.09M | 61.83M | 65.54M | 112.00M | |
| Other Non-Current Liabilities | | | 784.71M | 752.31M | 789.04M | 669.56M | 777.00M | |
| Total Non-Current Liabilities | | | 4.65B | 4.47B | 3.91B | 3.60B | 4.22B | |
| |
| TOTAL LIABILITIES | | | 17.88B | 16.53B | 15.13B | 16.24B | 17.28B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 6.96B | 6.80B | 6.66B | 6.58B | 6.76B | |
| Additional Paid In Capital | | | N/A | N/A | -4.20M | 30.70M | 31.00M | |
| Minority Interest | | | 3.13B | 2.95B | 2.83B | 2.76B | 2.82B | |
| Common Shares | | | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | |
| Treasury Stock | | | -285.56M | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 407.55M | 343.07M | 270.74M | 168.44M | 146.00M | |
| Shares Outstanding | | | 40.57M | 40.86M | 40.86M | 40.86M | 41.00M | |
| Tangible Book Value per Share | | | 178.49 | 178.06 | 174.61 | 173.79 | 183.68 | |
| Total Shareholders' Equity | | | 9.16B | 9.23B | 9.01B | 8.86B | 9.02B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 27.05B | 25.76B | 24.14B | 25.10B | 26.29B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.07 | 0.08 | 0.03 | 0.01 | 0.06 | |
| Current Ratio | | | 1.55 | 1.59 | 1.52 | 1.42 | 1.48 | |
| Return On Assets (ROA) | | | 1.19% | 1.11% | 0.91% | 1.09% | 2.09% | |
| Return On Equity (ROE) | | | 3.53% | 3.09% | 2.43% | 3.08% | 6.09% | |
| Return On Invested Capital (ROIC) | | | 2.60% | 2.12% | 2.22% | 3.14% | 5.86% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.60% | 2.12% | 2.29% | 3.24% | 5.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.02% | 2.47% | 2.69% | 3.79% | 6.75% | |