ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 639.70M | 240.60M | 183.10M | 155.70M | 316.70M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 405.80M | 405.50M | 398.80M | 356.40M | 345.30M | |
Inventories | | | 663.00M | 535.40M | 495.40M | 417.40M | 382.80M | |
Other Current Assets | | | 42.20M | 51.90M | 35.10M | 26.90M | 33.40M | |
Total Current Assets | | | 1.75B | 1.23B | 1.11B | 956.40M | 1.08B | |
|
Non-Current Assets | |
---|
PPE Net | | | 824.40M | 812.10M | 794.40M | 723.70M | 598.20M | |
Investments And Advances | | | 12.20M | 9.10M | 9.10M | 9.70M | 8.50M | |
Goodwill | | | 2.27B | 2.27B | 2.23B | 2.08B | 1.99B | |
Intangibles | | | 3.43B | 3.49B | 3.11B | 2.75B | 2.27B | |
Other Non-Current Assets | | | 152.20M | 173.10M | 158.80M | 138.10M | 117.40M | |
Total Non-Current Assets | | | 6.69B | 6.76B | 6.30B | 5.70B | 4.99B | |
|
TOTAL ASSETS | | | 8.44B | 8.00B | 7.41B | 6.66B | 6.07B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.30M | 252.80M | 351.40M | 252.90M | 1.80M | |
Current Portion Of LT Debt. | | | 699.90M | 699.40M | N/A | 0.00 | 596.50M | |
Accrued Expenses | | | 349.20M | 455.90M | 436.40M | 358.60M | 294.90M | |
Accounts Payable | | | 667.20M | 663.80M | 588.10M | 473.30M | 430.20M | |
Other Current Liabilities | | | 7.20M | 3.30M | 12.70M | 7.50M | 2.90M | |
Total Current Liabilities | | | 1.73B | 2.08B | 1.39B | 1.09B | 1.33B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.10B | 1.61B | 1.81B | 1.81B | 1.51B | |
Deferred Taxes/Income | | | 746.90M | 745.10M | 707.30M | 579.60M | 576.40M | |
Other Non-Current Liabilities | | | 312.80M | 332.30M | 485.70M | 507.50M | 203.90M | |
Total Non-Current Liabilities | | | 3.16B | 2.69B | 3.01B | 2.90B | 2.29B | |
|
TOTAL LIABILITIES | | | 4.89B | 4.76B | 4.39B | 3.99B | 3.62B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.63B | 5.37B | 4.79B | 4.24B | 3.83B | |
Additional Paid In Capital | | | 350.10M | 310.30M | 274.40M | 295.50M | 280.80M | |
Common Shares | | | 292.80M | 292.80M | 292.80M | 292.80M | 292.80M | |
Treasury Stock | | | -2.67B | -2.67B | -2.26B | -2.09B | -1.90B | |
Other Shareholders' Equity | | | -47.10M | -68.20M | -77.60M | -66.70M | -53.60M | |
Shares Outstanding | | | 242.86M | 242.55M | 245.40M | 245.40M | 246.90M | |
Tangible Book Value per Share | | | -8.86 | -10.45 | -9.45 | -8.81 | -7.34 | |
Total Shareholders' Equity | | | 3.55B | 3.23B | 3.02B | 2.67B | 2.45B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.44B | 8.00B | 7.41B | 6.66B | 6.07B | |
|
Statistics | |
---|
Debt/Equity | | | 0.59 | 0.58 | 0.72 | 0.77 | 0.62 | |
Current Ratio | | | 1.01 | 0.59 | 0.80 | 0.88 | 0.81 | |
Return On Assets (ROA) | | | 9.24% | 10.35% | 10.60% | 9.25% | 9.37% | |
Return On Equity (ROE) | | | 21.94% | 25.59% | 26.02% | 23.09% | 23.17% | |
Return On Invested Capital (ROIC) | | | 11.23% | 13.55% | 11.33% | 10.26% | 11.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.41% | 14.10% | 11.67% | 10.54% | 12.59% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 200.63% | 507.97% | 84.60% | 71.67% | 345.97% | |