FRA:CXU • US1713401024
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % growth | 5.868B 9.16% | 6.107B 4.08% | 6.203B 1.57% | 6.283B 1.29% | 6.507B 3.57% | 6.744B 3.64% | 7.098B 5.25% | 7.352B 3.58% | 7.923B 7.77% | 8.194B 3.42% | 8.474B 3.42% | |
| EBITDA YoY % growth | 1.283B 4.46% | 1.403B 9.41% | 1.325B -5.58% | 1.479B 11.62% | 1.549B 4.73% | 1.652B 6.65% | 1.701B 2.97% | 1.765B 3.76% | 1.865B 5.67% | 1.934B 3.70% | 2.004B 3.62% | |
| EBIT YoY % growth | 1.057B 4.82% | 1.164B 10.10% | 1.078B -7.44% | 1.246B 15.63% | 1.319B 5.86% | 1.405B 6.52% | 1.443B 2.70% | 1.501B 4.02% | 1.575B 4.93% | 1.636B 3.87% | 1.699B 3.85% | |
| Operating Margin | 18.02% | 19.06% | 17.37% | 19.83% | 20.27% | 20.83% | 20.33% | 20.42% | 19.88% | 19.97% | 20.05% | |
| EPS YoY % growth | 3.10 84.52% | 3.45 11.29% | 3.52 2.03% | 3.81 8.16% | 4.08 7.12% | 4.36 7.02% | 4.61 5.71% | 4.86 5.31% | 5.57 14.54% | 6.00 7.80% | 6.45 7.58% |
All data in USD
| Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
|---|---|---|---|---|---|---|---|---|
| EPS Q2Q % growth | 0.94 2.95% | 1.02 8.67% | 0.88 8.03% | 0.91 5.84% | 1.03 9.53% | 1.06 4.02% | 0.95 8.04% | 0.96 5.64% |
| Revenue Q2Q % growth | 1.469B 0.13% | 1.577B 4.69% | 1.627B 2.61% | 1.69B 2.79% | 1.591B 8.30% | 1.622B 2.85% | 1.681B 3.32% | 1.746B 3.31% |
| EBITDA Q2Q % growth | 360.45M 1.19% | 395.42M 4.28% | 348.98M -20.00% | 362.43M -29.41% | 397.62M 10.31% | 404.7M 2.35% | 362.11M 3.76% | 375.3M 3.55% |
| EBIT Q2Q % growth | 300.64M 1.81% | 336.76M 28.68% | 291.22M 14.38% | 294.14M 10.58% | 333.68M 10.99% | 343.29M 1.94% | 306.78M 5.34% | 309.59M 5.25% |
All data in USD
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q4 2025 Q2Q % growth | 0.86 11.69% | 0.84 | 0.02 | 1.78% |
| Q3 2025 Q2Q % growth | 0.81 2.53% | 0.74 | 0.07 | 8.81% |
| Q2 2025 Q2Q % growth | 0.94 1.08% | 0.87 | 0.07 | 8.61% |
| Q1 2025 Q2Q % growth | 0.91 -5.21% | 0.91 | 0.00 | 0.38% |
| Q4 2024 Q2Q % growth | 0.77 18.46% | 0.77 | 0.00 | -0.49% |
| Q3 2024 Q2Q % growth | 0.79 6.76% | 0.69 | 0.10 | 14.65% |
| Q2 2024 Q2Q % growth | 0.93 4.49% | 0.85 | 0.08 | 9.10% |
| Q1 2024 Q2Q % growth | 0.96 17.07% | 0.88 | 0.08 | 9.38% |
| Q4 2023 Q2Q % growth | 0.65 197.01% | 0.65 | 0.00 | -0.40% |
| Q3 2023 Q2Q % growth | 0.74 -2.63% | 0.70 | 0.04 | 6.37% |
| Q2 2023 Q2Q % growth | 0.89 17.11% | 0.80 | 0.09 | 11.20% |
| Q1 2023 Q2Q % growth | 0.82 -1.20% | 0.79 | 0.03 | 3.30% |
| Q4 2022 Q2Q % growth | -0.67 -204.69% | 0.61 | -1.28 | -210.50% |
| Q3 2022 Q2Q % growth | 0.76 -5.00% | 0.66 | 0.10 | 15.38% |
| Q2 2022 Q2Q % growth | 0.76 | 0.73 | 0.03 | 4.79% |
| Q1 2022 Q2Q % growth | 0.83 | 0.78 | 0.05 | 7.03% |
| Q4 2021 Q2Q % growth | 0.64 20.75% | 0.61 | 0.03 | 5.32% |
| Q3 2021 Q2Q % growth | 0.80 14.29% | 0.71 | 0.09 | 11.95% |
| Q2 2021 Q2Q % growth | 0.76 -1.30% | 0.70 | 0.06 | 7.86% |
| Q1 2021 Q2Q % growth | 0.83 | 0.82 | 0.01 | 1.16% |
| Q4 2020 Q2Q % growth | 0.53 | 0.53 | 0.00 | 0.16% |
| Q3 2020 Q2Q % growth | 0.70 | 0.68 | 0.02 | 2.87% |
| Q2 2020 Q2Q % growth | 0.77 | 0.64 | 0.13 | 20.71% |
| Q1 2020 Q2Q % growth | 0.83 | 0.78 | 0.05 | 6.24% |
| Period | Reported | Estimate | Difference | Surprise |
|---|---|---|---|---|
| Q4 2025 Q2Q % growth | 1.644B 3.93% | 1.655B | -10.8M | -0.65% |
| Q3 2025 Q2Q % growth | 1.586B 4.96% | 1.551B | 34.6M | 2.23% |
| Q2 2025 Q2Q % growth | 1.506B -0.32% | 1.501B | 5.3M | 0.35% |
| Q1 2025 Q2Q % growth | 1.467B -2.41% | 1.528B | -60.9M | -3.99% |
| Q4 2024 Q2Q % growth | 1.582B 3.53% | 1.58B | 2M | 0.13% |
| Q3 2024 Q2Q % growth | 1.511B 3.76% | 1.51B | 600K | 0.04% |
| Q2 2024 Q2Q % growth | 1.511B 3.92% | 1.526B | -14.8M | -0.97% |
| Q1 2024 Q2Q % growth | 1.503B 5.14% | 1.509B | -5.7M | -0.38% |
| Q4 2023 Q2Q % growth | 1.528B 6.41% | 1.527B | 1M | 0.07% |
| Q3 2023 Q2Q % growth | 1.456B 10.52% | 1.448B | 7.9M | 0.55% |
| Q2 2023 Q2Q % growth | 1.454B 9.74% | 1.436B | 18.2M | 1.27% |
| Q1 2023 Q2Q % growth | 1.43B 10.22% | 1.382B | 47.8M | 3.46% |
| Q4 2022 Q2Q % growth | 1.436B 4.92% | 1.412B | 24M | 1.70% |
| Q3 2022 Q2Q % growth | 1.317B 0.45% | 1.318B | -700K | -0.05% |
| Q2 2022 Q2Q % growth | 1.325B 4.25% | 1.352B | -26.9M | -1.99% |
| Q1 2022 Q2Q % growth | 1.297B 4.71% | 1.299B | -1.8M | -0.14% |
| Q4 2021 Q2Q % growth | 1.369B 5.67% | 1.359B | 9.7M | 0.71% |
| Q3 2021 Q2Q % growth | 1.311B 5.67% | 1.295B | 16.4M | 1.27% |
| Q2 2021 Q2Q % growth | 1.271B 6.43% | 1.272B | -900K | -0.07% |
| Q1 2021 Q2Q % growth | 1.239B 6.33% | 1.213B | 25.9M | 2.14% |
| Q4 2020 Q2Q % growth | 1.295B | 1.274B | 21.3M | 1.67% |
| Q3 2020 Q2Q % growth | 1.241B | 1.213B | 28M | 2.31% |
| Q2 2020 Q2Q % growth | 1.194B | 1.166B | 28.3M | 2.43% |
| Q1 2020 Q2Q % growth | 1.165B | 1.149B | 16.2M | 1.41% |
| Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
|---|---|---|---|---|
| EPS | -3.6% | N/A | 0.66% | N/A |
| Revenue | -4.92% | N/A | -2.88% | N/A |