| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.47M | 9.02M | 10.21M | 19.30M | 8.60M | |
| Receivables | | | 4.09M | 4.06M | 5.14M | 3.00M | 2.00M | |
| Inventories | | | 300.00K | 300.00K | 731.00K | 700.00K | 700.00K | |
| Total Current Assets | | | 10.86M | 13.37M | 16.08M | 23.00M | 11.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 953.37M | 901.64M | 734.88M | 734.80M | 494.90M | |
| Investments And Advances | | | 41.32M | 39.67M | 39.45M | 42.00M | 41.00M | |
| Intangibles | | | 84.71M | 79.20M | 97.11M | 116.00M | 79.50M | |
| Other Non-Current Assets | | | 44.58M | 12.49M | 18.07M | 9.80M | 33.00M | |
| Total Non-Current Assets | | | 1.25B | 1.17B | 973.59M | 963.50M | 721.80M | |
| |
| TOTAL ASSETS | | | 1.26B | 1.18B | 989.67M | 986.50M | 733.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 17.80M | 50.99M | 50.83M | N/A | N/A | |
| Accrued Expenses | | | 21.55M | 21.27M | 13.49M | 17.60M | 13.10M | |
| Accounts Payable | | | 1.71M | 3.28M | 2.76M | 2.50M | 700.00K | |
| Other Current Liabilities | | | 3.26M | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 44.32M | 75.53M | 67.08M | 20.10M | 13.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 598.54M | 468.00M | 495.37M | 445.60M | 278.30M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 500.00K | |
| Other Non-Current Liabilities | | | 53.69M | 25.31M | 20.52M | 16.00M | 10.10M | |
| Total Non-Current Liabilities | | | 652.24M | 493.31M | 465.06M | 461.70M | 288.90M | |
| |
| TOTAL LIABILITIES | | | 696.56M | 568.85M | 532.14M | 481.80M | 302.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 184.89M | 232.09M | 281.94M | 316.30M | 343.50M | |
| Additional Paid In Capital | | | 382.49M | 367.83M | 168.44M | 172.50M | 85.40M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 371.00K | 364.00K | 256.00K | 200.00K | 100.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Shareholders' Equity | | | -405.00K | 12.52M | 6.89M | 15.80M | 1.50M | |
| Shares Outstanding | | | 32.37M | 31.67M | 22.64M | 22.90M | 17.70M | |
| Tangible Book Value per Share | | | 14.91 | 16.85 | 15.92 | 16.98 | 19.83 | |
| Total Shareholders' Equity | | | 567.35M | 612.80M | 457.53M | 504.80M | 430.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.26B | 1.18B | 989.67M | 986.50M | 733.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.05 | 0.76 | 1.08 | 0.88 | 0.65 | |
| Current Ratio | | | 0.25 | 0.18 | 0.24 | 1.14 | 0.82 | |
| Return On Assets (ROA) | | | 0.20% | -0.74% | 0.08% | -0.16% | 3.77% | |
| Return On Equity (ROE) | | | 0.45% | -1.43% | 0.17% | -0.32% | 6.42% | |
| Return On Invested Capital (ROIC) | | | 2.14% | 0.71% | 1.76% | 1.45% | 1.76% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.15% | 0.72% | 1.78% | 1.48% | 1.79% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.32% | 0.77% | 1.99% | 1.68% | 2.01% | |