ASSETS | |
---|
Current Assets | |
---|
Cash | | | 387.30M | 423.60M | 258.10M | 229.10M | 1.04B | |
Cash Equivalents | | | 100.00K | 23.90M | 29.10M | 84.70M | 691.60M | |
Marketable Securities | | | 194.10M | 128.40M | 177.20M | 176.30M | 606.20M | |
Receivables | | | 7.75B | 7.78B | 7.77B | 7.42B | 6.50B | |
Inventories | | | 2.59B | 2.56B | 2.69B | 3.22B | 2.48B | |
Other Current Assets | | | 1.77B | 437.30M | 366.20M | 405.70M | 326.30M | |
Total Current Assets | | | 12.70B | 11.35B | 11.29B | 11.53B | 11.65B | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.28B | 7.43B | 7.15B | 6.93B | 6.34B | |
Investments And Advances | | | 580.30M | 509.50M | 551.90M | 484.10M | 635.80M | |
Goodwill | | | N/A | 838.70M | 844.80M | 863.20M | 876.80M | |
Intangibles | | | 1.37B | 1.34B | 1.41B | 1.48B | 1.50B | |
Other Non-Current Assets | | | 61.10M | 176.00M | 176.40M | 310.80M | 334.00M | |
Total Non-Current Assets | | | 9.95B | 10.89B | 10.69B | 10.57B | 10.16B | |
|
TOTAL ASSETS | | | 22.65B | 22.24B | 21.98B | 22.10B | 21.80B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.55B | 859.00M | 1.49B | 1.05B | 535.70M | |
Current Portion Of LT Debt. | | | 1.08B | 1.10B | 939.00M | 1.42B | 1.08B | |
Accounts Payable | | | 2.70B | 2.41B | 2.16B | 2.66B | 2.37B | |
Other Current Liabilities | | | 1.87B | 1.97B | 1.80B | 2.02B | 2.81B | |
Total Current Liabilities | | | 7.21B | 6.34B | 6.39B | 7.15B | 6.79B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.82B | 5.95B | 6.39B | 5.24B | 5.48B | |
Deferred Taxes/Income | | | 158.70M | 245.50M | 182.10M | 132.10M | 125.90M | |
Other Non-Current Liabilities | | | 2.56B | 2.62B | 2.57B | 2.54B | 2.90B | |
Total Non-Current Liabilities | | | 9.48B | 9.75B | 10.04B | 9.34B | 9.89B | |
|
TOTAL LIABILITIES | | | 16.69B | 16.09B | 16.43B | 16.48B | 16.68B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 5.42B | 5.61B | 5.13B | 5.07B | 4.70B | |
Additional Paid In Capital | | | N/A | N/A | 2.90M | 2.90M | 2.90M | |
Minority Interest | | | 940.20M | 933.30M | 896.80M | 1.42B | 1.39B | |
Common Shares | | | 625.80M | 625.90M | 598.70M | 587.80M | 593.60M | |
Other Shareholders' Equity | | | -83.20M | -85.30M | -181.80M | -42.40M | -169.20M | |
Shares Outstanding | | | 55.09M | 55.62M | 55.62M | 57.70M | 60.15M | |
Tangible Book Value per Share | | | 83.40 | 71.53 | 59.21 | 56.79 | 45.75 | |
Total Shareholders' Equity | | | 5.96B | 6.16B | 5.55B | 5.62B | 5.12B | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.65B | 22.24B | 21.98B | 22.10B | 21.80B | |
|
Statistics | |
---|
Debt/Equity | | | 1.24 | 1.11 | 1.42 | 1.12 | 1.17 | |
Current Ratio | | | 1.76 | 1.79 | 1.77 | 1.61 | 1.72 | |
Return On Assets (ROA) | | | 3.74% | 3.99% | 0.97% | 4.72% | 5.17% | |
Return On Equity (ROE) | | | 14.22% | 14.42% | 3.84% | 18.58% | 22.01% | |
Return On Invested Capital (ROIC) | | | 6.07% | 7.54% | 5.06% | 8.13% | 8.51% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.14% | 7.61% | 5.12% | 8.26% | 9.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.69% | 8.76% | 5.91% | 9.71% | 11.13% | |