Europe • Euronext Paris • EPA:CRI • FR0000130692
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 7.90M | 5.40M | -9.10M | 19.40M | 30.60M | |||
| Depreciation Amortization | 30.50M | 30.00M | 29.10M | 28.90M | 28.60M | |||
| Change In Working Capital | -2.50M | 24.30M | -33.20M | -44.30M | 15.80M | |||
| Taxes Paid | 8.80M | 5.40M | 5.50M | 4.00M | 6.10M | |||
| Other non cash items | -13.20M | -15.20M | -10.60M | -11.40M | -10.10M | |||
| OPERATING CASH FLOW | 23.80M | 44.50M | -29.00M | -7.40M | 64.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -20.40M | -15.80M | -25.40M | -10.80M | -13.00M | |||
| Other Investing Activity | -11.80M | -12.90M | 700.00K | -12.30M | -3.90M | |||
| INVESTING CASH FLOW | -31.90M | -28.70M | -24.70M | -23.10M | -16.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 16.70M | 9.40M | 40.30M | -41.70M | -22.70M | |||
| Stock Issued/Repurchased | 100.00K | 800.00K | -4.20M | -3.90M | 0.00 | |||
| Dividend Paid | -3.20M | 0.00 | -8.60M | -17.90M | -17.70M | |||
| Other Financing Activity | -1.90M | 2.10M | 0.00 | -3.30M | -600.00K | |||
| FINANCING CASH FLOW | 11.80M | 12.30M | 27.50M | -66.80M | -41.00M | |||
| Exchange Rate Effect | -7.30M | 900.00K | -2.80M | -200.00K | 3.20M | |||
| CHANGE IN CASH | -3.60M | 29.00M | -29.00M | -97.50M | 10.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 23.80M | 44.50M | -29.00M | -7.40M | 64.90M | |||
| Capital Expenditure | -20.40M | -15.80M | -25.40M | -10.80M | -13.00M | |||
| FREE CASH FLOW | 3.40M | 28.70M | -54.40M | -18.20M | 51.90M | |||
All data in EUR