ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 121.90M | 92.20M | 121.70M | 219.20M | 209.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 143.60M | 129.70M | 136.30M | 124.60M | 132.40M | |
Inventories | | | 141.30M | 136.70M | 163.30M | 150.10M | 139.10M | |
Other Current Assets | | | 1.50M | 15.50M | 800.00K | 600.00K | 1.10M | |
Total Current Assets | | | 408.30M | 374.80M | 422.10M | 494.50M | 481.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 182.40M | 166.90M | 113.90M | 116.70M | 121.20M | |
Investments And Advances | | | 27.40M | 25.00M | 20.70M | 38.80M | 15.30M | |
Goodwill | | | 221.30M | 205.00M | 217.20M | 188.80M | 176.80M | |
Intangibles | | | 98.90M | 84.70M | 58.80M | 49.30M | 51.90M | |
Other Non-Current Assets | | | 69.20M | 66.80M | 52.50M | 44.20M | 37.60M | |
Total Non-Current Assets | | | 599.20M | 548.40M | 463.10M | 437.80M | 402.80M | |
|
TOTAL ASSETS | | | 1.01B | 923.20M | 885.20M | 932.30M | 884.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.20M | 3.20M | 2.80M | 11.00M | 8.20M | |
Current Portion Of LT Debt. | | | 95.10M | 55.00M | 76.10M | 36.90M | 48.80M | |
Accounts Payable | | | 142.00M | 117.90M | 147.30M | 153.50M | 110.80M | |
Other Current Liabilities | | | 84.20M | 63.10M | 76.80M | 89.70M | 105.80M | |
Total Current Liabilities | | | 325.50M | 239.20M | 303.00M | 291.10M | 273.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 324.90M | 341.90M | 266.10M | 327.20M | 337.10M | |
Deferred Taxes/Income | | | 19.00M | 22.60M | 5.30M | 5.10M | 5.10M | |
Other Non-Current Liabilities | | | 22.40M | 33.50M | 30.90M | 42.10M | 32.00M | |
Total Non-Current Liabilities | | | 368.60M | 397.90M | 302.50M | 373.80M | 373.40M | |
|
TOTAL LIABILITIES | | | 694.10M | 637.10M | 605.50M | 664.90M | 647.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 203.80M | 198.50M | 187.00M | 189.00M | 207.40M | |
Additional Paid In Capital | | | 101.40M | 101.40M | 97.00M | 91.50M | 74.00M | |
Minority Interest | | | 2.30M | -100.00K | 200.00K | -600.00K | -800.00K | |
Common Shares | | | 4.00M | 4.00M | 4.00M | 3.90M | 3.80M | |
Treasury Stock | | | -9.00M | -9.80M | -14.30M | -10.30M | -20.30M | |
Other Shareholders' Equity | | | 13.20M | -8.00M | 6.00M | -6.70M | -27.50M | |
Shares Outstanding | | | 24.11M | 24.04M | 24.02M | 23.97M | 23.04M | |
Tangible Book Value per Share | | | -0.28 | -0.15 | 0.15 | 1.22 | 0.38 | |
Total Shareholders' Equity | | | 313.40M | 286.10M | 279.70M | 267.40M | 237.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.01B | 923.20M | 885.20M | 932.30M | 884.40M | |
|
Statistics | |
---|
Debt/Equity | | | 1.05 | 1.21 | 0.96 | 1.26 | 1.45 | |
Current Ratio | | | 1.25 | 1.57 | 1.39 | 1.70 | 1.76 | |
Return On Assets (ROA) | | | 0.72% | -0.08% | 2.50% | 3.28% | 4.64% | |
Return On Equity (ROE) | | | 2.33% | -0.24% | 7.90% | 11.44% | 17.27% | |
Return On Invested Capital (ROIC) | | | 5.11% | 2.76% | 6.09% | 5.22% | 8.23% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.21% | 3.19% | 7.69% | 7.86% | 12.42% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.36% | 6.21% | 19.03% | 17.46% | 28.09% | |