COMPAGNIE CHARGEURS INVEST (CRI.PA) Stock Balance Sheet
EPA:CRI • FR0000130692
Current stock price
8.995 EUR
+0.13 (+1.41%)
Last:
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 107.50M | 121.90M | 92.20M | 121.70M | 219.20M | |||
| Receivables | 150.80M | 143.60M | 129.70M | 136.30M | 124.60M | |||
| Inventories | 133.60M | 141.30M | 136.70M | 163.30M | 150.10M | |||
| Other Current Assets | 1.50M | 1.50M | 15.50M | 800.00K | 600.00K | |||
| Total Current Assets | 393.40M | 408.30M | 374.80M | 422.10M | 494.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 177.10M | 182.40M | 166.90M | 113.90M | 116.70M | |||
| Investments And Advances | 28.90M | 27.40M | 25.00M | 20.70M | 38.80M | |||
| Goodwill | 201.60M | 221.30M | 205.00M | 217.20M | 188.80M | |||
| Intangibles | 95.90M | 98.90M | 84.70M | 58.80M | 49.30M | |||
| Other Non-Current Assets | 69.40M | 69.20M | 66.80M | 52.50M | 44.20M | |||
| Total Non-Current Assets | 572.90M | 599.20M | 548.40M | 463.10M | 437.80M | |||
| TOTAL ASSETS | 966.30M | 1.01B | 923.20M | 885.20M | 932.30M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 2.50M | 4.20M | 3.20M | 2.80M | 11.00M | |||
| Current Portion Of LT Debt. | 61.50M | 95.10M | 55.00M | 76.10M | 36.90M | |||
| Accounts Payable | 148.80M | 142.00M | 117.90M | 147.30M | 153.50M | |||
| Other Current Liabilities | 89.90M | 84.20M | 63.10M | 76.80M | 89.70M | |||
| Total Current Liabilities | 302.70M | 325.50M | 239.20M | 303.00M | 291.10M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 357.90M | 324.90M | 341.90M | 266.10M | 327.20M | |||
| Deferred Taxes/Income | 19.00M | 19.00M | 22.60M | 5.30M | 5.10M | |||
| Other Non-Current Liabilities | 23.30M | 22.40M | 33.50M | 30.90M | 42.10M | |||
| Total Non-Current Liabilities | 402.50M | 368.60M | 397.90M | 302.50M | 373.80M | |||
| TOTAL LIABILITIES | 705.20M | 694.10M | 637.10M | 605.50M | 664.90M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -2.50M | 203.80M | 198.50M | 187.00M | 189.00M | |||
| Additional Paid In Capital | 0.00 | 101.40M | 101.40M | 97.00M | 91.50M | |||
| Minority Interest | 2.30M | 2.30M | -100.00K | 200.00K | -600.00K | |||
| Common Shares | 298.30M | 4.00M | 4.00M | 4.00M | 3.90M | |||
| Treasury Stock | -9.10M | -9.00M | -9.80M | -14.30M | -10.30M | |||
| Other Shareholders' Equity | -25.60M | 13.20M | -8.00M | 6.00M | -6.70M | |||
| Shares Outstanding | 24.10M | 24.11M | 24.04M | 24.02M | 23.97M | |||
| Tangible Book Value per Share | -1.51 | -0.28 | -0.15 | 0.15 | 1.22 | |||
| Total Shareholders' Equity | 261.10M | 313.40M | 286.10M | 279.70M | 267.40M | |||
| TOTAL LIABILITIES AND EQUITY | 966.30M | 1.01B | 923.20M | 885.20M | 932.30M | |||
| Statistics | ||||||||
| Debt/Equity | 1.38 | 1.05 | 1.21 | 0.96 | 1.26 | |||
| Current Ratio | 1.30 | 1.25 | 1.57 | 1.39 | 1.70 | |||
| Return On Assets (ROA) | 0.28% | 0.72% | -0.08% | 2.50% | 3.28% | |||
| Return On Equity (ROE) | 1.03% | 2.33% | -0.24% | 7.90% | 11.44% | |||
| Return On Invested Capital (ROIC) | 5.14% | 5.11% | 2.76% | 6.09% | 5.22% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.13% | 6.21% | 3.19% | 7.69% | 7.86% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 13.12% | 14.36% | 6.21% | 19.03% | 17.46% | |||
All data in EUR , ROIC based on taxRate of 0.27