| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 107.50M | 121.90M | 92.20M | 121.70M | 219.20M | |
| Receivables | | | 150.80M | 143.60M | 129.70M | 136.30M | 124.60M | |
| Inventories | | | 133.60M | 141.30M | 136.70M | 163.30M | 150.10M | |
| Other Current Assets | | | 1.50M | 1.50M | 15.50M | 800.00K | 600.00K | |
| Total Current Assets | | | 393.40M | 408.30M | 374.80M | 422.10M | 494.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 177.10M | 182.40M | 166.90M | 113.90M | 116.70M | |
| Investments And Advances | | | 28.90M | 27.40M | 25.00M | 20.70M | 38.80M | |
| Goodwill | | | 201.60M | 221.30M | 205.00M | 217.20M | 188.80M | |
| Intangibles | | | 95.90M | 98.90M | 84.70M | 58.80M | 49.30M | |
| Other Non-Current Assets | | | 69.40M | 69.20M | 66.80M | 52.50M | 44.20M | |
| Total Non-Current Assets | | | 572.90M | 599.20M | 548.40M | 463.10M | 437.80M | |
| |
| TOTAL ASSETS | | | 966.30M | 1.01B | 923.20M | 885.20M | 932.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.50M | 4.20M | 3.20M | 2.80M | 11.00M | |
| Current Portion Of LT Debt. | | | 61.50M | 95.10M | 55.00M | 76.10M | 36.90M | |
| Accounts Payable | | | 148.80M | 142.00M | 117.90M | 147.30M | 153.50M | |
| Other Current Liabilities | | | 89.90M | 84.20M | 63.10M | 76.80M | 89.70M | |
| Total Current Liabilities | | | 302.70M | 325.50M | 239.20M | 303.00M | 291.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 357.90M | 324.90M | 341.90M | 266.10M | 327.20M | |
| Deferred Taxes/Income | | | 19.00M | 19.00M | 22.60M | 5.30M | 5.10M | |
| Other Non-Current Liabilities | | | 23.30M | 22.40M | 33.50M | 30.90M | 42.10M | |
| Total Non-Current Liabilities | | | 402.50M | 368.60M | 397.90M | 302.50M | 373.80M | |
| |
| TOTAL LIABILITIES | | | 705.20M | 694.10M | 637.10M | 605.50M | 664.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.50M | 203.80M | 198.50M | 187.00M | 189.00M | |
| Additional Paid In Capital | | | 0.00 | 101.40M | 101.40M | 97.00M | 91.50M | |
| Minority Interest | | | 2.30M | 2.30M | -100.00K | 200.00K | -600.00K | |
| Common Shares | | | 298.30M | 4.00M | 4.00M | 4.00M | 3.90M | |
| Treasury Stock | | | -9.10M | -9.00M | -9.80M | -14.30M | -10.30M | |
| Other Shareholders' Equity | | | -25.60M | 13.20M | -8.00M | 6.00M | -6.70M | |
| Shares Outstanding | | | 24.10M | 24.11M | 24.04M | 24.02M | 23.97M | |
| Tangible Book Value per Share | | | -1.51 | -0.28 | -0.15 | 0.15 | 1.22 | |
| Total Shareholders' Equity | | | 261.10M | 313.40M | 286.10M | 279.70M | 267.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 966.30M | 1.01B | 923.20M | 885.20M | 932.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.38 | 1.05 | 1.21 | 0.96 | 1.26 | |
| Current Ratio | | | 1.30 | 1.25 | 1.57 | 1.39 | 1.70 | |
| Return On Assets (ROA) | | | 0.28% | 0.72% | -0.08% | 2.50% | 3.28% | |
| Return On Equity (ROE) | | | 1.03% | 2.33% | -0.24% | 7.90% | 11.44% | |
| Return On Invested Capital (ROIC) | | | 5.14% | 5.11% | 2.76% | 6.09% | 5.22% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.13% | 6.21% | 3.19% | 7.69% | 7.86% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.12% | 14.36% | 6.21% | 19.03% | 17.46% | |