US2105021008 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 6.17M | 13.50M | 29.90M | 13.50M | 5.30M | |||
Receivables | 24.68M | 71.20M | 178.50M | 416.40M | 897.50M | |||
Total Current Assets | 30.86M | 84.70M | 208.40M | 429.90M | 902.80M | |||
Non-Current Assets | ||||||||
PPE Net | 4.30M | 7.40M | 9.30M | 11.80M | 18.60M | |||
Other Non-Current Assets | 122.99M | 159.50M | 166.20M | 159.20M | 151.00M | |||
Total Non-Current Assets | 2.87B | 2.67B | 1.95B | 1.72B | 1.64B | |||
TOTAL ASSETS | 2.90B | 2.75B | 2.16B | 2.15B | 2.54B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 3.22M | 6.20M | 9.10M | 12.10M | 18.50M | |||
Accounts Payable | 59.23M | 49.00M | 33.50M | 28.80M | 27.80M | |||
Total Current Liabilities | 62.45M | 55.20M | 42.60M | 40.90M | 46.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.57B | 2.47B | 1.95B | 1.97B | 2.29B | |||
Total Non-Current Liabilities | 2.57B | 2.47B | 1.95B | 1.97B | 2.29B | |||
TOTAL LIABILITIES | 2.63B | 2.52B | 1.99B | 2.01B | 2.34B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 247.86M | 202.50M | 116.50M | 69.00M | 139.80M | |||
Common Shares | 28.68M | 28.90M | 55.30M | 72.90M | 71.30M | |||
Other Shareholders' Equity | -1.87M | -3.00M | -1.60M | -8.60M | -8.40M | |||
Shares Outstanding | 21.17M | 20.10M | 21.10M | 22.70M | 22.50M | |||
Tangible Book Value per Share | 12.97 | 11.36 | 8.07 | 5.88 | 9.00 | |||
Total Shareholders' Equity | 274.67M | 228.40M | 170.20M | 133.40M | 202.60M | |||
TOTAL LIABILITIES AND EQUITY | 2.90B | 2.75B | 2.16B | 2.15B | 2.54B | |||
Statistics | ||||||||
Debt/Equity | 9.34 | 10.81 | 11.44 | 14.78 | 11.30 | |||
Current Ratio | 0.49 | 1.53 | 4.89 | 10.51 | 19.50 | |||
Return On Assets (ROA) | 1.56% | 3.12% | 2.20% | 1.01% | 0.21% | |||
Return On Equity (ROE) | 16.51% | 37.65% | 27.91% | 16.27% | 2.67% | |||
Return On Invested Capital (ROIC) | 1.28% | 2.77% | 2.46% | 2.24% | 0.27% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.28% | 2.79% | 2.49% | 2.26% | 0.27% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1.28% | 2.79% | 2.49% | 2.26% | 0.27% |
All data in USD