US21676P1030 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -203.32M | -217.80M | -328.80M | -269.40M | 62.20M | |||
Depreciation Amortization | 109.93M | 122.50M | 139.00M | 154.20M | 152.00M | |||
Income Taxes - Deferred | -5.81M | 5.70M | 35.80M | -8.70M | 15.90M | |||
Change In Working Capital | 43.99M | 35.70M | -1.30M | -16.30M | 4.80M | |||
Interest Paid | 78.70M | 80.20M | 73.20M | 55.70M | 47.60M | |||
Taxes Paid | 10.30M | 56.40M | 6.70M | 1.70M | 23.60M | |||
Other non cash items | 172.48M | 17.80M | 39.90M | 124.20M | -137.10M | |||
OPERATING CASH FLOW | 117.28M | -36.20M | -115.50M | -15.90M | 97.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -80.74M | -71.20M | -96.10M | -91.80M | -164.50M | |||
Other Investing Activity | 15.78M | 53.30M | 4.80M | -15.10M | 248.50M | |||
INVESTING CASH FLOW | -64.97M | -17.90M | -91.30M | -106.90M | 84.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -6.11M | -100.00K | 9.40M | 216.40M | -44.90M | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | 0.00 | -36.60M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -75.03M | -4.20M | -6.20M | -8.70M | -2.50M | |||
FINANCING CASH FLOW | -81.14M | -4.30M | 3.20M | 207.70M | -84.00M | |||
Exchange Rate Effect | -918.00K | 0.00 | 11.10M | -3.10M | -3.40M | |||
CHANGE IN CASH | -29.75M | -58.40M | -192.50M | 81.80M | 94.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 117.28M | -36.20M | -115.50M | -15.90M | 97.70M | |||
Capital Expenditure | -80.74M | -71.20M | -96.10M | -91.80M | -164.50M | |||
FREE CASH FLOW | 36.53M | -107.40M | -211.60M | -107.70M | -66.80M |
All data in USD