USA - New York Stock Exchange - NYSE:CPS - US21676P1030 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 147.62M | 170.03M | 154.80M | 186.90M | 248.00M | |||
| Receivables | 518.95M | 436.64M | 541.70M | 468.30M | 489.20M | |||
| Inventories | 197.67M | 142.40M | 146.85M | 157.80M | 158.10M | |||
| Other Current Assets | 81.04M | 56.18M | 57.24M | 132.70M | 99.60M | |||
| Total Current Assets | 945.28M | 805.26M | 900.59M | 945.60M | 994.90M | |||
| Non-Current Assets | ||||||||
| PPE Net | 604.97M | 626.49M | 699.56M | 737.40M | 895.40M | |||
| Goodwill | 140.62M | 140.44M | 140.81M | 142.00M | 142.30M | |||
| Intangibles | 30.08M | 33.80M | 40.57M | 47.60M | 60.40M | |||
| Other Non-Current Assets | 140.68M | 127.07M | 90.77M | 90.80M | 133.50M | |||
| Total Non-Current Assets | 916.34M | 927.81M | 971.71M | 1.02B | 1.23B | |||
| TOTAL ASSETS | 1.86B | 1.73B | 1.87B | 1.96B | 2.23B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 43.23M | 42.43M | 50.71M | 54.10M | 56.10M | |||
| Accrued Expenses | 273.08M | 239.18M | 267.95M | 239.30M | 193.40M | |||
| Accounts Payable | 366.60M | 295.18M | 334.58M | 338.20M | 348.10M | |||
| Other Current Liabilities | N/A | N/A | N/A | N/A | N/A | |||
| Total Current Liabilities | 682.91M | 576.78M | 653.24M | 631.60M | 597.60M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.06B | 1.06B | 1.04B | 982.10M | 980.60M | |||
| Deferred Taxes/Income | N/A | 3.80M | 5.21M | 7.10M | 8.40M | |||
| Other Non-Current Liabilities | 229.00M | 228.01M | 258.85M | 241.60M | 308.50M | |||
| Total Non-Current Liabilities | 1.28B | 1.28B | 1.30B | 1.22B | 1.30B | |||
| TOTAL LIABILITIES | 1.96B | 1.86B | 1.95B | 1.86B | 1.90B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -478.06M | -470.56M | -391.82M | -189.80M | 25.60M | |||
| Additional Paid In Capital | 521.21M | 518.21M | 512.16M | 507.50M | 504.50M | |||
| Minority Interest | -7.79M | -7.60M | -8.43M | -6.50M | 6.50M | |||
| Common Shares | 17.00K | 17.00K | 17.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -145.48M | -173.43M | -201.66M | -210.00M | -205.20M | |||
| Shares Outstanding | 17.64M | 17.33M | 17.20M | 17.10M | 17.00M | |||
| Tangible Book Value per Share | -15.48 | -17.32 | -15.27 | -4.79 | 7.19 | |||
| Total Shareholders' Equity | -102.31M | -125.77M | -81.30M | 107.70M | 324.90M | |||
| TOTAL LIABILITIES AND EQUITY | 1.86B | 1.73B | 1.87B | 1.96B | 2.23B | |||
| Statistics | ||||||||
| Debt/Equity | -10.36 | -8.41 | -12.85 | 9.12 | 3.02 | |||
| Current Ratio | 1.38 | 1.40 | 1.38 | 1.50 | 1.66 | |||
| Return On Assets (ROA) | 1.76% | -4.54% | -10.79% | -10.97% | -14.50% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | -200.00% | -99.35% | |||
| Return On Invested Capital (ROIC) | 8.36% | 6.07% | 4.42% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 9.56% | 7.12% | 5.06% | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 11.45% | 8.64% | 6.11% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21