NYSE:CODI • US20451Q1040
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -191.09M | 47.35M | 262.40M | 51.40M | 126.80M | |||
| Depreciation Amortization | 135.31M | 143.65M | 142.37M | 138.80M | 117.60M | |||
| Income Taxes - Deferred | -16.50M | -17.88M | -21.71M | -4.50M | -9.70M | |||
| Change In Working Capital | -61.63M | -302.99M | -189.54M | -252.40M | -81.00M | |||
| Interest Paid | N/A | 105.73M | 108.42M | 82.30M | 58.60M | |||
| Taxes Paid | N/A | 61.89M | 79.66M | 32.70M | 27.40M | |||
| Other non cash items | 90.06M | 62.23M | -115.44M | 38.30M | -19.70M | |||
| OPERATING CASH FLOW | -43.86M | -67.64M | 78.08M | -28.30M | 134.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -56.37M | -56.70M | -55.78M | -64.30M | -39.90M | |||
| Other Investing Activity | -46.91M | -365.75M | 626.28M | -562.50M | -277.60M | |||
| INVESTING CASH FLOW | -103.28M | -422.45M | 570.50M | -626.70M | -317.50M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 97.12M | 100.00M | -165.00M | 550.00M | 365.30M | |||
| Stock Issued/Repurchased | 137.00M | 113.05M | 64.92M | 83.90M | 114.60M | |||
| Dividend Paid | -91.36M | -100.95M | -96.15M | -95.00M | -175.10M | |||
| Other Financing Activity | -6.97M | -11.49M | -63.94M | 18.10M | -31.60M | |||
| FINANCING CASH FLOW | 135.79M | 100.61M | -260.16M | 556.90M | 273.20M | |||
| Exchange Rate Effect | 616.00K | -1.28M | 786.00K | -1.30M | 200.00K | |||
| CHANGE IN CASH | -10.74M | -390.75M | 389.21M | -99.40M | 90.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -43.86M | -67.64M | 78.08M | -28.30M | 134.10M | |||
| Capital Expenditure | -56.37M | -56.70M | -55.78M | -64.30M | -39.90M | |||
| FREE CASH FLOW | -100.23M | -124.34M | 22.30M | -92.60M | 94.20M | |||
All data in USD