| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 59.73M | 450.48M | 61.30M | 160.70M | 60.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 444.39M | 318.24M | 341.40M | 277.70M | 206.70M | |
| Inventories | | | 962.41M | 740.39M | 732.40M | 565.70M | 350.60M | |
| Other Current Assets | | | 101.13M | 94.72M | 75.00M | 57.00M | 91.00M | |
| Total Current Assets | | | 1.57B | 1.60B | 1.21B | 1.06B | 708.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 443.27M | 370.14M | 359.20M | 201.70M | 237.30M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 982.25M | 901.43M | 1.13B | 882.10M | 666.50M | |
| Intangibles | | | 1.05B | 923.90M | 1.13B | 872.70M | 834.10M | |
| Other Non-Current Assets | | | 10.07M | 17.68M | 18.90M | 126.60M | 152.20M | |
| Total Non-Current Assets | | | 2.48B | 2.21B | 2.64B | 2.08B | 1.89B | |
| |
| TOTAL ASSETS | | | 4.05B | 3.82B | 3.85B | 3.14B | 2.60B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 15.04M | 10.00M | 10.00M | 0 | 0 | |
| Accrued Expenses | | | 208.82M | 161.70M | 197.10M | 217.60M | 149.40M | |
| Accounts Payable | | | 104.30M | 93.41M | 94.20M | 124.20M | 91.70M | |
| Other Current Liabilities | | | 56.62M | 47.25M | 58.50M | 19.80M | 53.60M | |
| Total Current Liabilities | | | 384.79M | 312.36M | 359.80M | 361.60M | 294.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.77B | 1.66B | 1.82B | 1.28B | 899.50M | |
| Deferred Taxes/Income | | | 119.95M | 120.13M | 156.60M | 97.80M | 67.80M | |
| Other Non-Current Liabilities | | | 218.47M | 203.23M | 146.70M | 115.50M | 116.40M | |
| Total Non-Current Liabilities | | | 2.37B | 2.18B | 2.35B | 1.67B | 1.20B | |
| |
| TOTAL LIABILITIES | | | 2.76B | 2.49B | 2.71B | 2.03B | 1.50B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -386.32M | -249.24M | -372.90M | -314.30M | -211.00M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | 266.27M | 192.63M | 225.00M | 172.70M | 120.10M | |
| Common Shares | | | 1.71B | 1.59B | 1.51B | 1.43B | 1.31B | |
| Treasury Stock | | | -18.91M | -9.34M | null | null | null | |
| Other Shareholders' Equity | | | -5.82M | 111.00K | -1.10M | -1.00M | -1.50M | |
| Shares Outstanding | | | 75.24M | 75.27M | 72.20M | 68.70M | 64.90M | |
| Tangible Book Value per Share | | | -15.3315 | -10.6616 | -19.7825 | -13.7831 | -10.8552 | |
| Total Shareholders' Equity | | | 1.30B | 1.33B | 1.14B | 1.11B | 1.10B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.05B | 3.82B | 3.85B | 3.14B | 2.60B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.36 | 1.25 | 1.60 | 1.16 | 0.82 | |
| Current Ratio | | | 4.07 | 5.13 | 3.36 | 2.93 | 2.40 | |
| Return On Assets (ROA) | | | -1.63% | 5.05% | 0.24% | 1.70% | -0.50% | |
| Return On Equity (ROE) | | | -5.08% | 14.53% | 0.82% | 4.80% | -1.17% | |
| Return On Invested Capital (ROIC) | | | 5.25% | 3.94% | 4.58% | 4.78% | 2.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.34% | 4.52% | 4.66% | 5.07% | 2.92% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.21% | 11.23% | 13.69% | 15.33% | 8.80% | |