ASSETS | |
---|
Current Assets | |
---|
Cash | | | 19.86M | 4.26M | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 6.71M | 6.70M | 17.20M | |
Marketable Securities | | | 18.00M | N/A | N/A | N/A | N/A | |
Receivables | | | 9.47M | 13.03M | 11.07M | 9.20M | 8.00M | |
Inventories | | | 29.53M | 23.77M | 20.30M | 18.30M | 20.80M | |
Other Current Assets | | | 11.66M | 20.26M | 18.60M | 4.10M | 6.90M | |
Total Current Assets | | | 88.52M | 61.32M | 54.23M | 38.40M | 52.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 300.29M | 286.78M | 273.92M | 196.60M | 157.80M | |
Other Non-Current Assets | | | 355.00K | 264.00K | 153.00K | 200.00K | 200.00K | |
Total Non-Current Assets | | | 300.65M | 287.05M | 274.07M | 196.80M | 158.00M | |
|
TOTAL ASSETS | | | 389.17M | 348.36M | 328.30M | 235.20M | 210.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 13.39M | 14.10M | 17.74M | 12.30M | 900.00K | |
Current Portion Of LT Debt. | | | 1.37M | 950.00K | 832.00K | 100.00K | 100.00K | |
Accrued Expenses | | | 11.84M | 12.72M | 11.99M | N/A | N/A | |
Accounts Payable | | | 11.86M | 10.48M | 6.78M | 17.50M | 10.00M | |
Other Current Liabilities | | | 15.31M | 7.14M | 2.80M | 2.50M | 6.70M | |
Total Current Liabilities | | | 53.77M | 45.40M | 40.13M | 32.40M | 17.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.21M | 10.01M | 6.49M | 200.00K | 300.00K | |
Deferred Taxes/Income | | | 49.48M | 48.42M | 46.12M | 5.10M | 8.00M | |
Other Non-Current Liabilities | | | 11.05M | 10.07M | 11.36M | 4.00M | 4.30M | |
Total Non-Current Liabilities | | | 96.96M | 89.09M | 82.43M | 31.70M | 31.90M | |
|
TOTAL LIABILITIES | | | 150.74M | 134.49M | 122.56M | 64.10M | 49.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -50.31M | -73.60M | -81.51M | 97.40M | 88.00M | |
Additional Paid In Capital | | | 132.59M | 132.59M | 132.59M | N/A | N/A | |
Minority Interest | | | 23.22M | 20.59M | 18.46M | 22.40M | 19.30M | |
Common Shares | | | 166.23M | 165.41M | 165.07M | 83.50M | 82.70M | |
Other Shareholders' Equity | | | -10.08M | -10.53M | -10.41M | -9.80M | -9.30M | |
Shares Outstanding | | | 19.29M | 19.21M | 19.19M | 12.80M | 12.80M | |
Tangible Book Value per Share | | | 12.36 | 11.13 | 10.72 | 13.37 | 12.60 | |
Total Shareholders' Equity | | | 238.43M | 213.88M | 205.74M | 171.10M | 161.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 389.17M | 348.36M | 328.30M | 235.20M | 210.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.11 | 0.12 | 0.07 | 0.01 | |
Current Ratio | | | 1.65 | 1.35 | 1.35 | 1.19 | 2.99 | |
Return On Assets (ROA) | | | 9.44% | 5.14% | -2.39% | 7.61% | 8.72% | |
Return On Equity (ROE) | | | 15.41% | 8.37% | -3.82% | 10.46% | 11.41% | |
Return On Invested Capital (ROIC) | | | 17.47% | 14.12% | 5.35% | 16.93% | 17.50% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.42% | 14.12% | 5.47% | 17.48% | 19.20% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.42% | 14.12% | 5.47% | 17.48% | 19.20% | |