| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 8.45B | 7.15B | 5.03B | 6.24B | 6.45B | |
| Depreciation Amortization | | | 1.18B | 1.17B | 1.14B | 1.05B | 1.02B | |
| Income Taxes - Deferred | | | -257.00M | -244.00M | -87.00M | -46.00M | -41.00M | |
| Change In Working Capital | | | 4.46B | 4.82B | 4.23B | 16.58B | -11.70B | |
| Interest Paid | | | 33.98B | 38.04B | 29.67B | 8.31B | 3.70B | |
| Taxes Paid | | | 3.23B | 2.51B | 1.66B | 2.58B | 1.37B | |
| Other non cash items | | | 2.00M | -1.81B | 1.83B | -1.11B | 946.00M | |
| OPERATING CASH FLOW | | | 13.84B | 11.09B | 12.15B | 22.71B | -3.33B | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -1.11B | -1.09B | -1.01B | -1.11B | -839.00M | |
| Other Investing Activity | | | -4.67B | -19.66B | -19.75B | -23.28B | -2.67B | |
| INVESTING CASH FLOW | | | -5.78B | -20.75B | -20.76B | -24.39B | -3.51B | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -128.00M | 427.00M | -81.00M | 672.00M | -313.00M | |
| Stock Issued/Repurchased | | | -162.00M | -90.00M | 183.00M | 690.00M | 1.02B | |
| Dividend Paid | | | -3.99B | -2.95B | -2.26B | -2.97B | -2.65B | |
| Other Financing Activity | | | -29.00M | N/A | N/A | N/A | N/A | |
| FINANCING CASH FLOW | | | -4.31B | -2.61B | -2.16B | -1.61B | -1.95B | |
| |
| Exchange Rate Effect | | | 63.00M | 22.00M | 49.00M | 248.00M | -175.00M | |
| CHANGE IN CASH | | | 3.81B | -12.25B | -10.72B | -3.04B | -8.96B | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 13.84B | 11.09B | 12.15B | 22.71B | -3.33B | |
| Capital Expenditure | | | -1.11B | -1.09B | -1.01B | -1.11B | -839.00M | |
| FREE CASH FLOW | | | 12.73B | 10.00B | 11.14B | 21.61B | -4.17B | |