| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 29.51M | 45.36M | 11.32M | 12.10M | 19.50M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 53.45M | 44.59M | 54.86M | 69.60M | 66.30M | |
| Inventories | | | 86.55M | 82.28M | 91.41M | 147.10M | 129.40M | |
| Other Current Assets | | | 5.33M | 5.55M | 142.15M | 9.90M | 11.80M | |
| Total Current Assets | | | 174.84M | 177.78M | 299.75M | 238.60M | 226.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.58M | 17.61M | 16.59M | 58.20M | 60.50M | |
| Goodwill | | | 3.80M | 3.80M | 39.32M | 63.00M | 118.10M | |
| Intangibles | | | 70.79M | 78.27M | 99.99M | 82.90M | 202.00M | |
| Other Non-Current Assets | | | 15.06M | 16.64M | 39.69M | 75.40M | 24.40M | |
| Total Non-Current Assets | | | 108.23M | 116.31M | 195.59M | 279.50M | 404.90M | |
| |
| TOTAL ASSETS | | | 283.07M | 294.09M | 495.34M | 518.10M | 631.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.98M | 1.89M | 119.79M | 12.00M | 9.60M | |
| Accrued Expenses | | | 20.02M | 15.02M | 12.65M | 25.20M | 27.50M | |
| Accounts Payable | | | 10.61M | 11.87M | 20.02M | 27.10M | 31.50M | |
| Other Current Liabilities | | | 4.91M | 7.26M | 18.48M | 400.00K | 4.40M | |
| Total Current Liabilities | | | 37.52M | 36.04M | 170.93M | 64.60M | 73.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 127.10M | 131.90M | |
| Deferred Taxes/Income | | | 8.48M | 12.21M | 18.12M | 18.50M | 35.30M | |
| Other Non-Current Liabilities | | | 11.26M | 12.75M | 14.16M | 15.90M | 21.40M | |
| Total Non-Current Liabilities | | | 19.75M | 24.96M | 32.28M | 161.40M | 188.70M | |
| |
| TOTAL LIABILITIES | | | 57.27M | 61.00M | 203.22M | 226.00M | 261.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -425.03M | -406.86M | -350.74M | -336.80M | -263.30M | |
| Additional Paid In Capital | | | 702.16M | 697.59M | 691.20M | 679.30M | 663.00M | |
| Common Shares | | | 4.00K | 4.00K | 4.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -33.16M | -33.11M | -32.93M | -32.70M | -24.40M | |
| Other Shareholders' Equity | | | -18.17M | -24.53M | -15.41M | -17.70M | -5.10M | |
| Shares Outstanding | | | 38.40M | 38.36M | 38.15M | 37.00M | 37.10M | |
| Tangible Book Value per Share | | | 3.94 | 3.94 | 4.01 | 3.95 | 1.35 | |
| Total Shareholders' Equity | | | 225.81M | 233.09M | 292.12M | 292.10M | 370.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 283.07M | 294.09M | 495.34M | 518.10M | 631.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.44 | 0.36 | |
| Current Ratio | | | 4.66 | 4.93 | 1.75 | 3.69 | 3.11 | |
| Return On Assets (ROA) | | | -28.55% | -17.78% | -2.05% | -13.47% | 4.13% | |
| Return On Equity (ROE) | | | -35.79% | -22.43% | -3.47% | -23.90% | 7.05% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 4.86% | 4.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 4.86% | 4.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 7.17% | 10.92% | |