| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 797.20K | 1.20K | 278.90K | 703.40K | 1.26M | |
| Cash Equivalents | | | N/A | 664.80K | 278.90K | 703.40K | 500.00 | |
| Receivables | | | 730.70K | 28.70K | 118.10K | 515.10K | 478.20K | |
| Inventories | | | 6.12M | 6.17M | 5.83M | 4.74M | 2.59M | |
| Other Current Assets | | | 56.40K | 51.50K | 60.90K | 60.60K | 0.00 | |
| Total Current Assets | | | 7.70M | 6.92M | 6.30M | 6.02M | 4.32M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 221.30K | 250.10K | 309.20K | 40.30K | 90.10K | |
| Goodwill | | | 1.73M | 1.73M | 1.73M | 1.73M | 1.73M | |
| Intangibles | | | 55.30K | 69.90K | 197.70K | 334.00K | 391.50K | |
| Other Non-Current Assets | | | 2.30K | 2.80K | 3.90K | 10.50K | 55.20K | |
| Total Non-Current Assets | | | 2.02M | 2.06M | 2.25M | 2.12M | 2.28M | |
| |
| TOTAL ASSETS | | | 9.72M | 8.98M | 8.55M | 8.14M | 6.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 189.60K | 1.06M | 1.36M | 840.20K | 164.20K | |
| Accrued Expenses | | | 346.50K | 143.60K | 71.60K | 68.90K | 30.00K | |
| Accounts Payable | | | 374.20K | 185.40K | 568.10K | 201.20K | 70.00K | |
| Other Current Liabilities | | | 409.60K | 689.00K | 46.30K | 439.90K | 164.80K | |
| Total Current Liabilities | | | 1.32M | 2.08M | 2.05M | 1.55M | 429.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.00M | 190.20K | 246.90K | 0.00 | 43.50K | |
| Deferred Taxes/Income | | | 22.00K | 25.10K | 31.40K | 37.70K | 44.00K | |
| Other Non-Current Liabilities | | | 62.60K | 55.10K | 41.50K | 34.20K | 28.20K | |
| Total Non-Current Liabilities | | | 1.09M | 270.40K | 319.80K | 71.90K | 115.60K | |
| |
| TOTAL LIABILITIES | | | 2.41M | 2.35M | 2.37M | 1.62M | 544.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.11M | 3.42M | 2.98M | 5.82M | 5.35M | |
| Additional Paid In Capital | | | 2.52M | 2.52M | 2.52M | N/A | N/A | |
| Common Shares | | | 704.60K | 704.60K | 704.30K | 702.60K | 701.80K | |
| Treasury Stock | | | -17.90K | -17.90K | -17.90K | N/A | N/A | |
| Other Shareholders' Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 7.03M | 7.03M | 7.04M | 7.03M | 7.03M | |
| Tangible Book Value per Share | | | 0.79 | 0.69 | 0.60 | 0.63 | 0.56 | |
| Total Shareholders' Equity | | | 7.32M | 6.63M | 6.19M | 6.52M | 6.05M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.72M | 8.98M | 8.55M | 8.14M | 6.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.03 | 0.04 | N/A | 0.01 | |
| Current Ratio | | | 5.84 | 3.33 | 3.08 | 3.88 | 10.07 | |
| Return On Assets (ROA) | | | 8.73% | 5.58% | 4.12% | 5.58% | -1.52% | |
| Return On Equity (ROE) | | | 11.60% | 7.56% | 5.70% | 6.97% | -1.66% | |
| Return On Invested Capital (ROIC) | | | 10.98% | 8.27% | 6.20% | 7.00% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.98% | 9.15% | 6.48% | 7.84% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.95% | 12.86% | 9.39% | 12.07% | N/A | |