USA - New York Stock Exchange - NYSE:CF - US1252691001 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 439.00M | 168.00M | 208.00M | 153.00M | 121.00M | |||
| Cash Equivalents | 366.00M | 932.00M | 1.49B | 1.90B | 1.45B | |||
| Marketable Securities | 1.03B | 514.00M | 336.00M | 268.00M | 55.00M | |||
| Receivables | 602.00M | 404.00M | 505.00M | 582.00M | 497.00M | |||
| Inventories | 367.00M | 314.00M | 299.00M | 474.00M | 408.00M | |||
| Other Current Assets | 171.00M | 188.00M | 214.00M | 294.00M | 60.00M | |||
| Total Current Assets | 2.98B | 2.52B | 3.05B | 3.67B | 2.59B | |||
| Non-Current Assets | ||||||||
| PPE Net | 7.25B | 7.00B | 7.40B | 6.69B | 7.32B | |||
| Investments And Advances | 35.00M | 29.00M | 26.00M | 74.00M | 82.00M | |||
| Goodwill | 2.49B | 2.49B | 2.50B | 2.09B | 2.09B | |||
| Intangibles | 480.00M | 507.00M | 538.00M | 15.00M | 45.00M | |||
| Other Non-Current Assets | 973.00M | 917.00M | 867.00M | 771.00M | 240.00M | |||
| Total Non-Current Assets | 11.22B | 10.95B | 11.33B | 9.64B | 9.78B | |||
| TOTAL ASSETS | 14.20B | 13.47B | 14.38B | 13.31B | 12.38B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 0.00 | |||
| Accrued Expenses | 108.00M | 564.00M | 502.00M | 605.00M | 544.00M | |||
| Accounts Payable | 716.00M | 125.00M | 114.00M | 63.00M | 110.00M | |||
| Other Current Liabilities | 486.00M | 129.00M | 184.00M | 327.00M | 778.00M | |||
| Total Current Liabilities | 1.31B | 818.00M | 800.00M | 995.00M | 1.43B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.97B | 2.97B | 2.97B | 2.96B | 3.46B | |||
| Deferred Taxes/Income | 887.00M | 871.00M | 999.00M | 958.00M | 1.03B | |||
| Other Non-Current Liabilities | 1.34B | 1.21B | 1.24B | 542.00M | 413.00M | |||
| Total Non-Current Liabilities | 8.04B | 7.66B | 7.86B | 7.27B | 7.74B | |||
| TOTAL LIABILITIES | 9.35B | 8.48B | 8.66B | 8.26B | 9.17B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 4.20B | 4.01B | 4.54B | 3.87B | 2.09B | |||
| Additional Paid In Capital | 1.25B | 1.28B | 1.39B | 1.41B | 1.38B | |||
| Minority Interest | 2.85B | 2.61B | 2.66B | 2.80B | 2.83B | |||
| Common Shares | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | |||
| Treasury Stock | -369.00M | -30.00M | N/A | 0.00 | -2.00M | |||
| Other Shareholders' Equity | -231.00M | -280.00M | -209.00M | -230.00M | -257.00M | |||
| Shares Outstanding | 157.69M | 169.88M | 188.19M | 196.00M | 208.00M | |||
| Tangible Book Value per Share | 11.90 | 11.69 | 14.26 | 15.04 | 5.14 | |||
| Total Shareholders' Equity | 4.85B | 4.99B | 5.72B | 5.05B | 3.21B | |||
| TOTAL LIABILITIES AND EQUITY | 14.20B | 13.47B | 14.38B | 13.31B | 12.38B | |||
| Statistics | ||||||||
| Debt/Equity | 0.61 | 0.60 | 0.52 | 0.59 | 1.08 | |||
| Current Ratio | 2.27 | 3.08 | 3.81 | 3.69 | 1.81 | |||
| Return On Assets (ROA) | 9.71% | 9.05% | 10.61% | 25.13% | 7.41% | |||
| Return On Equity (ROE) | 28.44% | 24.43% | 26.67% | 66.24% | 28.60% | |||
| Return On Invested Capital (ROIC) | 13.42% | 11.20% | 13.73% | 37.44% | 16.52% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 15.05% | 12.65% | 15.87% | 45.45% | 19.16% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 20.30% | 17.27% | 21.38% | 57.34% | 24.77% | |||
All data in USD , ROIC based on taxRate of 0.17