ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 313.99M | 192.42M | 144.60M | 20.40M | 47.30M | |
Receivables | | | 5.85M | 4.43M | 7.30M | 7.50M | 3.60M | |
Inventories | | | 4.84M | 5.55M | 6.80M | 5.00M | 3.50M | |
Other Current Assets | | | 80.86M | 23.10M | 7.50M | 4.80M | 3.30M | |
Total Current Assets | | | 405.54M | 225.50M | 166.30M | 37.70M | 57.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.58B | 2.81B | 1.78B | 1.78B | 712.20M | |
Other Non-Current Assets | | | 126.03M | 108.11M | 48.50M | 65.60M | 52.20M | |
Total Non-Current Assets | | | 3.71B | 2.91B | 1.83B | 1.85B | 764.40M | |
|
TOTAL ASSETS | | | 4.11B | 3.14B | 2.00B | 1.89B | 822.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 128.38M | 103.12M | 73.20M | 97.90M | 35.80M | |
Accrued Expenses | | | 32.16M | 28.55M | 17.50M | 11.40M | 10.70M | |
Accounts Payable | | | 15.12M | 14.42M | 8.30M | 9.80M | 9.00M | |
Other Current Liabilities | | | 67.83M | 37.84M | 19.60M | 11.70M | 6.10M | |
Total Current Liabilities | | | 243.49M | 183.93M | 118.60M | 130.80M | 61.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.45B | 1.67B | 1.22B | 1.21B | 338.50M | |
Other Non-Current Liabilities | | | 76.29M | 109.26M | 23.90M | 17.80M | N/A | |
Total Non-Current Liabilities | | | 2.53B | 1.78B | 1.24B | 1.23B | 338.50M | |
|
TOTAL LIABILITIES | | | 2.77B | 1.97B | 1.36B | 1.36B | 400.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 102.61M | N/A | N/A | N/A | N/A | |
Additional Paid In Capital | | | 1.24B | N/A | N/A | N/A | N/A | |
Common Shares | | | 599.00K | 1.18B | 647.00M | 530.00M | 422.10M | |
Treasury Stock | | | 0.00 | -7.94M | -3.80M | -4.50M | N/A | |
Other Shareholders' Equity | | | -289.00K | -1.59M | -4.80M | N/A | N/A | |
Shares Outstanding | | | 58.39M | 55.04M | 20.30M | 19.40M | 18.60M | |
Tangible Book Value per Share | | | 23.00 | 21.11 | 30.84 | 26.55 | 22.22 | |
Total Shareholders' Equity | | | 1.34B | 1.17B | 638.40M | 525.50M | 422.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.11B | 3.14B | 2.00B | 1.89B | 822.20M | |
|
Statistics | |
---|
Debt/Equity | | | 1.82 | 1.42 | 1.90 | 2.30 | 0.80 | |
Current Ratio | | | 1.67 | 1.23 | 1.40 | 0.29 | 0.94 | |
Return On Assets (ROA) | | | 3.55% | 1.45% | 5.99% | 5.00% | 3.54% | |
Return On Equity (ROE) | | | 10.86% | 3.88% | 18.73% | 17.94% | 6.89% | |
Return On Invested Capital (ROIC) | | | 3.90% | 3.01% | 5.70% | 3.21% | 4.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.25% | 3.22% | 6.17% | 3.25% | 5.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.25% | 3.22% | 6.17% | 3.25% | 5.23% | |