USA - NYSEARCA:CBOE - US12503M1080 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 983.00M | 764.90M | 761.40M | 235.00M | 529.00M | |||
| Depreciation Amortization | 123.20M | 133.00M | 158.00M | 166.80M | 167.40M | |||
| Income Taxes - Deferred | -30.10M | -23.60M | -15.20M | -155.70M | -18.90M | |||
| Change In Working Capital | -416.80M | 97.10M | 175.70M | -84.10M | -113.60M | |||
| Interest Paid | 95.00M | 100.10M | 56.70M | 51.00M | 42.10M | |||
| Taxes Paid | 331.90M | 362.40M | 286.40M | 271.10M | 209.80M | |||
| Other non cash items | 30.80M | 129.20M | -4.30M | 489.10M | 32.90M | |||
| OPERATING CASH FLOW | 690.10M | 1.10B | 1.08B | 651.10M | 596.80M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -74.80M | -60.90M | -45.00M | -59.80M | -51.00M | |||
| Other Investing Activity | -21.10M | -80.90M | -10.10M | -775.30M | -301.70M | |||
| INVESTING CASH FLOW | -95.90M | -141.80M | -55.10M | -835.10M | -352.70M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | -305.00M | 445.10M | 90.00M | |||
| Stock Issued/Repurchased | -89.90M | -225.70M | -114.50M | -110.40M | -87.90M | |||
| Dividend Paid | -274.90M | -249.40M | -223.50M | -209.40M | -193.30M | |||
| Other Financing Activity | 0.00 | -19.90M | -13.10M | -43.60M | -9.10M | |||
| FINANCING CASH FLOW | -364.80M | -495.00M | -656.10M | 81.70M | -200.30M | |||
| Exchange Rate Effect | 138.40M | -95.10M | 52.80M | -10.00M | -9.10M | |||
| CHANGE IN CASH | 367.80M | 368.70M | 417.20M | -112.30M | 34.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 690.10M | 1.10B | 1.08B | 651.10M | 596.80M | |||
| Capital Expenditure | -74.80M | -60.90M | -45.00M | -59.80M | -51.00M | |||
| FREE CASH FLOW | 615.30M | 1.04B | 1.03B | 591.30M | 545.80M | |||
All data in USD