| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.26B | 920.30M | 543.20M | 432.70M | 341.90M | |
| Marketable Securities | | | 207.60M | 110.30M | 57.50M | 91.70M | 37.10M | |
| Receivables | | | 484.90M | 518.40M | 411.80M | 418.10M | 369.60M | |
| Other Current Assets | | | 1.79B | 935.10M | 966.80M | 613.50M | 782.70M | |
| Total Current Assets | | | 3.74B | 2.48B | 1.98B | 1.56B | 1.53B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 250.10M | 242.50M | 245.80M | 222.20M | 217.60M | |
| Investments And Advances | | | 379.60M | 383.70M | 345.30M | 253.20M | 245.80M | |
| Goodwill | | | 3.16B | 3.12B | 3.14B | 3.12B | 3.03B | |
| Intangibles | | | 1.41B | 1.42B | 1.60B | 1.72B | 1.71B | |
| Other Non-Current Assets | | | N/A | 11.70M | 34.80M | 127.60M | 87.30M | |
| Total Non-Current Assets | | | 5.31B | 5.31B | 5.51B | 5.44B | 5.28B | |
| |
| TOTAL ASSETS | | | 9.05B | 7.79B | 7.49B | 7.00B | 6.81B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 304.70M | 0.00 | |
| Accrued Expenses | | | 197.50M | 228.50M | 213.10M | 211.20M | 164.90M | |
| Accounts Payable | | | 22.60M | 377.60M | 24.70M | 117.90M | 19.50M | |
| Other Current Liabilities | | | 2.17B | 1.15B | 1.15B | 843.40M | 984.90M | |
| Total Current Liabilities | | | 2.39B | 1.40B | 1.38B | 1.48B | 1.17B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.44B | 1.44B | 1.44B | 1.44B | 1.30B | |
| Deferred Taxes/Income | | | 175.10M | 186.80M | 217.80M | 222.90M | 372.70M | |
| Other Non-Current Liabilities | | | 379.50M | 486.50M | 462.10M | 396.20M | 368.40M | |
| Total Non-Current Liabilities | | | 2.00B | 2.11B | 2.12B | 2.06B | 2.04B | |
| |
| TOTAL LIABILITIES | | | 4.38B | 3.51B | 3.50B | 3.53B | 3.21B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.17B | 2.82B | 2.53B | 2.17B | 2.15B | |
| Additional Paid In Capital | | | 1.54B | 1.51B | 1.48B | 1.46B | 1.51B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 1.00M | 1.00M | 1.10M | 1.10M | 1.10M | |
| Treasury Stock | | | -90.50M | -1.40M | -10.50M | -131.00M | -106.80M | |
| Other Shareholders' Equity | | | 42.40M | -48.40M | -5.70M | -30.10M | 55.70M | |
| Shares Outstanding | | | 104.59M | 104.69M | 105.53M | 105.95M | 106.65M | |
| Tangible Book Value per Share | | | 0.94 | -2.56 | -7.21 | -12.97 | -10.57 | |
| Total Shareholders' Equity | | | 4.67B | 4.28B | 3.98B | 3.47B | 3.60B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.05B | 7.79B | 7.49B | 7.00B | 6.81B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.31 | 0.34 | 0.36 | 0.41 | 0.36 | |
| Current Ratio | | | 1.57 | 1.78 | 1.43 | 1.05 | 1.31 | |
| Return On Assets (ROA) | | | 9.91% | 9.77% | 10.12% | 3.34% | 7.74% | |
| Return On Equity (ROE) | | | 19.21% | 17.78% | 19.01% | 6.76% | 14.63% | |
| Return On Invested Capital (ROIC) | | | 14.15% | 13.23% | 12.50% | 12.59% | 10.42% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 18.14% | 15.77% | 13.87% | 13.91% | 11.17% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 149.35% | 103.72% | 100.67% | 441.60% | 110.25% | |