| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 44.16M | 27.62M | 25.55M | 21.71M | 40.00M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 179.97M | 153.11M | 53.22M | 19.43M | 18.20M | |
| Inventories | | | 1.04B | 862.12M | 943.42M | 967.34M | 940.00M | |
| Other Current Assets | | | 2.80M | 1.42M | 1.15M | 15.67M | 11.70M | |
| Total Current Assets | | | 1.26B | 1.04B | 1.02B | 1.01B | 1.01B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.91M | 12.76M | 11.68M | 11.79M | 1.70M | |
| Investments And Advances | | | 228.00K | 34.00K | 237.00K | 85.00K | N/A | |
| Intangibles | | | 4.30M | 4.42M | 4.21M | 3.04M | 1.40M | |
| Other Non-Current Assets | | | 0.00 | 0.00 | 436.00K | 847.00K | N/A | |
| Total Non-Current Assets | | | 24.06M | 28.01M | 16.56M | 15.77M | 3.10M | |
| |
| TOTAL ASSETS | | | 1.29B | 1.07B | 1.04B | 1.03B | 1.01B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 16.30M | 16.25M | 15.93M | 761.00K | 77.70M | |
| Accrued Expenses | | | 72.22M | 73.06M | 65.48M | 64.47M | 49.10M | |
| Accounts Payable | | | 73.21M | 134.35M | 121.40M | 17.96M | 21.10M | |
| Other Current Liabilities | | | 16.22M | 22.54M | 11.81M | 10.09M | 10.00M | |
| Total Current Liabilities | | | 177.95M | 138.74M | 115.27M | 93.28M | 157.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 341.28M | 172.25M | 164.33M | 177.03M | 72.50M | |
| Deferred Taxes/Income | | | 3.09M | 3.09M | 3.14M | 3.14M | 3.80M | |
| Other Non-Current Liabilities | | | 168.00K | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 344.54M | 175.34M | 167.47M | 180.17M | 76.30M | |
| |
| TOTAL LIABILITIES | | | 522.49M | 314.07M | 282.74M | 273.44M | 234.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 569.42M | 563.79M | 558.17M | 550.63M | 578.40M | |
| Additional Paid In Capital | | | 201.89M | 201.89M | 201.10M | 199.62M | 199.60M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 625.00K | 621.00K | 655.00K | 725.00K | 800.00K | |
| Treasury Stock | | | -8.20M | -8.20M | -3.20M | N/A | N/A | |
| Other Shareholders' Equity | | | -168.00K | 105.00K | 436.00K | 847.00K | N/A | |
| Shares Outstanding | | | 625.58M | 621.05M | 654.89M | 704.96M | 769.10M | |
| Tangible Book Value per Share | | | 1.21 | 1.21 | 1.15 | 1.06 | 1.01 | |
| Total Shareholders' Equity | | | 763.57M | 758.21M | 757.16M | 751.82M | 778.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.29B | 1.07B | 1.04B | 1.03B | 1.01B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.45 | 0.23 | 0.22 | 0.24 | 0.09 | |
| Current Ratio | | | 7.09 | 7.53 | 8.88 | 10.82 | 6.40 | |
| Return On Assets (ROA) | | | 7.73% | 10.68% | 8.22% | 7.90% | 4.26% | |
| Return On Equity (ROE) | | | 13.01% | 15.11% | 11.28% | 10.78% | 5.55% | |
| Return On Invested Capital (ROIC) | | | 10.13% | 13.74% | 10.49% | 9.45% | 5.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.55% | 14.16% | 10.79% | 9.68% | 6.13% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.59% | 14.23% | 10.84% | 9.71% | 6.14% | |