| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 6.50M | 16.83M | 20.50M | 20.07M | 56.31M | |
| Marketable Securities | | | 2.50M | 8.90M | N/A | N/A | N/A | |
| Receivables | | | 8.87M | 2.63M | 2.94M | 5.92M | 1.66M | |
| Inventories | | | 34.11M | 19.97M | 13.89M | 15.46M | 6.61M | |
| Other Current Assets | | | 5.40M | 2.62M | 868.00K | 1.20M | 1.58M | |
| Total Current Assets | | | 57.38M | 50.96M | 38.20M | 42.65M | 66.16M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.90M | 5.86M | 5.61M | 5.73M | 3.06M | |
| Goodwill | | | 2.26M | 2.26M | 2.26M | 2.26M | 820.00K | |
| Intangibles | | | 3.15M | 3.34M | 3.58M | 3.87M | 3.67M | |
| Other Non-Current Assets | | | 6.88M | 9.51M | 1.19M | 2.54M | 1.61M | |
| Total Non-Current Assets | | | 21.19M | 20.96M | 14.11M | 14.40M | 9.15M | |
| |
| TOTAL ASSETS | | | 78.56M | 71.92M | 52.31M | 57.05M | 75.31M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 4.83M | 5.93M | 4.18M | 4.66M | 4.67M | |
| Accounts Payable | | | 8.54M | 7.71M | 8.78M | 3.80M | 2.79M | |
| Other Current Liabilities | | | 249.00K | 1.79M | 1.84M | 460.00K | 720.00K | |
| Total Current Liabilities | | | 13.62M | 15.44M | 8.65M | 8.92M | 8.18M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.80M | 2.12M | 1.35M | 2.13M | 1.04M | |
| Total Non-Current Liabilities | | | 1.80M | 2.12M | 1.35M | 2.14M | 1.04M | |
| |
| TOTAL LIABILITIES | | | 15.42M | 17.55M | 9.99M | 11.06M | 9.22M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -50.46M | -56.78M | -69.58M | -61.38M | -53.50M | |
| Additional Paid In Capital | | | 135.48M | 133.03M | 130.43M | 125.47M | 119.59M | |
| Common Shares | | | 25.00K | 25.00K | 24.00K | 20.00K | 20.00K | |
| Treasury Stock | | | -21.31M | -21.25M | -17.50M | -17.50M | N/A | |
| Other Shareholders' Equity | | | -595.00K | -649.00K | -1.06M | -620.00K | -20.00K | |
| Shares Outstanding | | | 22.70M | 22.50M | 22.00M | 21.85M | 23.75M | |
| Tangible Book Value per Share | | | 2.54 | 2.17 | 1.66 | 1.82 | 2.59 | |
| Total Shareholders' Equity | | | 63.14M | 54.37M | 42.32M | 45.99M | 66.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 78.56M | 71.92M | 52.31M | 57.05M | 75.31M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 4.21 | 3.30 | 4.42 | 4.78 | 8.09 | |
| Return On Assets (ROA) | | | 20.36% | 17.79% | -15.66% | -13.83% | -5.75% | |
| Return On Equity (ROE) | | | 25.33% | 23.53% | -19.36% | -17.16% | -6.55% | |
| Return On Invested Capital (ROIC) | | | 14.57% | 9.33% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 16.91% | 17.14% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.72% | 20.95% | N/A | N/A | N/A | |