NYSE:BYD • US1033041013
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.87B | 577.95M | 620.02M | 639.40M | 463.80M | |||
| Depreciation Amortization | 289.66M | 276.64M | 256.78M | 258.20M | 267.80M | |||
| Income Taxes - Deferred | 42.79M | 58.15M | -29.84M | 51.00M | 133.90M | |||
| Change In Working Capital | 282.71M | -100.22M | -126.53M | -101.90M | -63.30M | |||
| Interest Paid | 171.66M | 173.18M | 166.68M | 144.00M | 205.20M | |||
| Taxes Paid | 126.30M | 144.51M | 164.48M | 140.90M | 5.70M | |||
| Other non cash items | -1.52B | 144.56M | 194.08M | 129.40M | 208.30M | |||
| OPERATING CASH FLOW | 963.45M | 957.08M | 914.52M | 976.10M | 1.01B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -551.07M | -400.40M | -373.95M | -269.20M | -199.50M | |||
| Other Investing Activity | 1.67B | -33.51M | 109.62M | -153.20M | 69.90M | |||
| INVESTING CASH FLOW | 1.12B | -433.91M | -264.33M | -422.30M | -129.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -1.19B | 254.00M | -141.50M | 19.90M | -878.30M | |||
| Stock Issued/Repurchased | -795.64M | -685.85M | -412.65M | -541.60M | -80.80M | |||
| Dividend Paid | -59.09M | -62.66M | -63.61M | -48.20M | 0.00 | |||
| Other Financing Activity | -11.24M | -14.99M | -19.48M | -46.00M | -99.60M | |||
| FINANCING CASH FLOW | -2.05B | -509.50M | -637.25M | -615.90M | -1.06B | |||
| Exchange Rate Effect | -278.00K | -228.00K | -73.00K | 0.00 | N/A | |||
| CHANGE IN CASH | 33.76M | 13.43M | 12.87M | -62.10M | -177.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 963.45M | 957.08M | 914.52M | 976.10M | 1.01B | |||
| Capital Expenditure | -551.07M | -400.40M | -373.95M | -269.20M | -199.50M | |||
| FREE CASH FLOW | 412.38M | 556.67M | 540.57M | 706.90M | 810.90M | |||
All data in USD