US05614L2097 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 65.30M | 76.70M | 224.90M | 57.30M | 43.80M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 270.25M | 335.90M | 246.80M | 223.10M | 257.00M | |||
Inventories | 113.89M | 102.60M | 79.50M | 74.40M | 63.10M | |||
Other Current Assets | 48.15M | 42.30M | 31.20M | 41.20M | 48.30M | |||
Total Current Assets | 497.59M | 557.60M | 582.40M | 396.10M | 412.20M | |||
Non-Current Assets | ||||||||
PPE Net | 106.56M | 115.80M | 115.80M | 95.90M | 109.60M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 101.96M | 157.00M | 116.50M | 47.40M | 47.20M | |||
Intangibles | 45.63M | 60.30M | 43.80M | 23.90M | 25.30M | |||
Other Non-Current Assets | 23.96M | 52.00M | 54.80M | 35.80M | 32.30M | |||
Total Non-Current Assets | 278.11M | 385.10M | 330.90M | 203.00M | 214.30M | |||
TOTAL ASSETS | 775.70M | 942.70M | 913.30M | 599.10M | 626.50M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 283.00M | |||
Current Portion Of LT Debt. | 7.54M | 5.50M | 14.80M | 900.00K | 0.00 | |||
Accrued Expenses | 171.55M | 227.40M | 152.60M | 188.20M | 200.10M | |||
Accounts Payable | 127.49M | 139.20M | 85.90M | 73.50M | 109.90M | |||
Other Current Liabilities | 43.61M | N/A | 0.00 | 8.30M | 9.50M | |||
Total Current Liabilities | 350.20M | 372.00M | 253.40M | 270.80M | 602.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 399.52M | 376.20M | 357.30M | 377.30M | 30.50M | |||
Deferred Taxes/Income | 12.99M | 10.10M | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 213.34M | 186.50M | 244.00M | 281.90M | 288.50M | |||
Total Non-Current Liabilities | 626.46M | 573.20M | 626.70M | 660.40M | 320.40M | |||
TOTAL LIABILITIES | 976.66M | 945.20M | 880.10M | 931.20M | 922.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.57B | -1.36B | -1.32B | -1.34B | -1.34B | |||
Additional Paid In Capital | 1.55B | 1.54B | 1.52B | 1.16B | 1.14B | |||
Minority Interest | 374.00K | 4.20M | 24.90M | 1.10M | 8.50M | |||
Common Shares | 5.22M | 5.20M | 5.20M | 4.80M | 4.70M | |||
Treasury Stock | -115.16M | -113.80M | -110.90M | -106.00M | -105.70M | |||
Other Shareholders' Equity | -66.36M | -72.80M | -58.80M | -52.40M | 1.90M | |||
Shares Outstanding | 89.45M | 88.70M | 86.30M | 54.50M | 46.40M | |||
Tangible Book Value per Share | -3.90 | -2.48 | -1.48 | -7.40 | -7.95 | |||
Total Shareholders' Equity | -200.96M | -2.60M | 33.10M | -332.10M | -296.40M | |||
TOTAL LIABILITIES AND EQUITY | 775.70M | 942.70M | 913.30M | 599.10M | 626.50M | |||
Statistics | ||||||||
Debt/Equity | -1.99 | -144.69 | 10.79 | -1.14 | -1.06 | |||
Current Ratio | 1.42 | 1.50 | 2.30 | 1.46 | 0.68 | |||
Return On Assets (ROA) | -27.34% | -4.00% | 2.39% | -1.72% | -19.47% | |||
Return On Equity (ROE) | N/A | N/A | 65.86% | N/A | N/A | |||
Return On Invested Capital (ROIC) | 4.93% | 0.46% | 2.75% | 4.76% | 1.62% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.83% | 0.53% | 4.18% | 5.77% | 1.89% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.87% | 0.94% | 6.61% | 7.83% | 2.61% |
All data in USD