US05614L2097 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -78.63M | -26.60M | 31.50M | -10.30M | -129.00M | |||
Depreciation Amortization | 21.00M | 24.00M | 18.30M | 16.80M | 23.60M | |||
Income Taxes - Deferred | -1.46M | 5.90M | -7.70M | 1.80M | -900.00K | |||
Change In Working Capital | 14.87M | -39.80M | -143.30M | -56.20M | -132.60M | |||
Interest Paid | 23.07M | 25.70M | 20.20M | 17.80M | 26.90M | |||
Taxes Paid | 6.73M | 8.00M | 5.00M | 7.00M | 3.90M | |||
Other non cash items | 1.96M | 5.90M | -10.00M | 7.10M | 62.60M | |||
OPERATING CASH FLOW | -42.27M | -30.60M | -111.20M | -40.80M | -176.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -9.80M | -13.20M | -6.70M | -8.20M | -3.80M | |||
Other Investing Activity | 1.86M | -55.60M | -26.90M | 10.40M | 12.60M | |||
INVESTING CASH FLOW | -7.94M | -68.80M | -33.50M | 2.20M | 8.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 24.72M | -5.30M | 69.90M | 55.30M | 143.10M | |||
Stock Issued/Repurchased | -1.41M | -2.80M | 269.20M | -300.00K | 41.70M | |||
Dividend Paid | -11.14M | -14.90M | -9.10M | N/A | N/A | |||
Other Financing Activity | -3.61M | 11.80M | -27.10M | -10.90M | -17.70M | |||
FINANCING CASH FLOW | 8.56M | -11.20M | 302.80M | 44.10M | 167.00M | |||
Exchange Rate Effect | -439.00K | -2.70M | 1.20M | 5.00M | -2.80M | |||
CHANGE IN CASH | -42.09M | -113.30M | 159.30M | 10.50M | -3.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -42.27M | -30.60M | -111.20M | -40.80M | -176.30M | |||
Capital Expenditure | -9.80M | -13.20M | -6.70M | -8.20M | -3.80M | |||
FREE CASH FLOW | -52.07M | -43.80M | -117.90M | -49.00M | -180.10M |
All data in USD