BE0974268972 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 119.20M | 292.50M | 333.70M | 29.60M | 244.30M | |||
Depreciation Amortization | 317.00M | 289.30M | 267.60M | 318.50M | 247.70M | |||
Change In Working Capital | -85.40M | -148.30M | -189.20M | 64.00M | -78.40M | |||
Interest Paid | 17.50M | 13.50M | N/A | N/A | N/A | |||
Taxes Paid | 42.80M | 54.30M | 81.60M | 76.00M | 102.20M | |||
Other non cash items | 25.40M | -11.10M | -15.50M | 159.20M | 10.60M | |||
OPERATING CASH FLOW | 376.20M | 422.40M | 396.60M | 571.30M | 424.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -154.70M | -164.40M | -172.10M | -147.70M | -162.20M | |||
Other Investing Activity | 2.30M | 145.20M | 27.10M | 20.10M | 40.00M | |||
INVESTING CASH FLOW | -152.40M | -19.20M | -145.00M | -127.60M | -122.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -319.90M | -150.10M | -309.10M | -138.80M | -140.10M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Dividend Paid | -80.00M | -98.00M | N/A | 0.00 | -174.00M | |||
Other Financing Activity | -28.80M | -14.00M | N/A | N/A | 0.00 | |||
FINANCING CASH FLOW | -428.70M | -262.10M | -309.10M | -138.80M | -314.10M | |||
Exchange Rate Effect | -6.30M | 2.00M | 16.90M | -26.50M | 1.70M | |||
CHANGE IN CASH | -211.20M | 143.10M | -40.60M | 278.40M | -10.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 376.20M | 422.40M | 396.60M | 571.30M | 424.20M | |||
Capital Expenditure | -154.70M | -164.40M | -172.10M | -147.70M | -162.20M | |||
FREE CASH FLOW | 221.50M | 258.00M | 224.50M | 423.60M | 262.00M |
All data in EUR