BE0974268972 - Common Stock
MRQ (2023-6-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 1.05B | 1.05B | 907.50M | 948.10M | 670.20M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 783.30M | 972.10M | 928.50M | 815.20M | 725.70M | |||
Inventories | 23.70M | 24.50M | 20.70M | 32.70M | 34.70M | |||
Other Current Assets | 0.00 | 100.00K | 100.00K | N/A | 1.40M | |||
Total Current Assets | 1.86B | 2.05B | 1.86B | 1.80B | 1.43B | |||
Non-Current Assets | ||||||||
PPE Net | 1.39B | 1.40B | 1.26B | 1.14B | 1.13B | |||
Investments And Advances | 3.50M | 3.50M | 4.20M | 3.40M | 244.50M | |||
Goodwill | N/A | 691.60M | 619.70M | 582.20M | 666.30M | |||
Intangibles | 827.00M | 164.20M | 177.30M | 189.50M | 232.00M | |||
Other Non-Current Assets | 14.70M | 19.40M | 195.90M | 148.80M | 27.20M | |||
Total Non-Current Assets | 2.27B | 2.31B | 2.28B | 2.08B | 2.35B | |||
TOTAL ASSETS | 4.13B | 4.36B | 4.14B | 3.87B | 3.78B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 400.00K | 0.00 | 165.00M | 164.50M | |||
Current Portion Of LT Debt. | 318.70M | 307.30M | 116.40M | 113.20M | 108.20M | |||
Accrued Expenses | N/A | 603.40M | 545.60M | 500.30M | 518.70M | |||
Accounts Payable | 1.29B | 387.50M | 382.90M | 457.70M | 537.60M | |||
Other Current Liabilities | 12.00M | 517.20M | 557.50M | 500.90M | 216.90M | |||
Total Current Liabilities | 1.62B | 1.82B | 1.60B | 1.74B | 1.55B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.15B | 1.18B | 1.26B | 1.17B | 1.18B | |||
Deferred Taxes/Income | 4.10M | 11.00M | 6.40M | 6.80M | 7.00M | |||
Other Non-Current Liabilities | 288.20M | 285.20M | 386.00M | 381.80M | 364.80M | |||
Total Non-Current Liabilities | 1.44B | 1.48B | 1.65B | 1.55B | 1.55B | |||
TOTAL LIABILITIES | 3.07B | 3.29B | 3.26B | 3.29B | 3.10B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 642.90M | 633.00M | 488.40M | 236.20M | 283.00M | |||
Minority Interest | -2.20M | -900.00K | 1.10M | 1.20M | 1.20M | |||
Common Shares | 364.00M | 364.00M | 364.00M | 364.00M | 364.00M | |||
Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
Other Shareholders' Equity | 58.00M | 70.10M | 32.40M | -17.70M | 33.90M | |||
Shares Outstanding | 200.00M | 200.00M | 200.00M | 200.00M | 200.00M | |||
Tangible Book Value per Share | 1.19 | 1.06 | 0.44 | -0.95 | -1.09 | |||
Total Shareholders' Equity | 1.06B | 1.07B | 884.80M | 582.50M | 680.90M | |||
TOTAL LIABILITIES AND EQUITY | 4.13B | 4.36B | 4.14B | 3.87B | 3.78B | |||
Statistics | ||||||||
Debt/Equity | 1.08 | 1.11 | 1.43 | 2.28 | 1.97 | |||
Current Ratio | 1.15 | 1.13 | 1.16 | 1.03 | 0.93 | |||
Return On Assets (ROA) | 4.66% | 5.33% | 6.06% | -0.50% | 4.08% | |||
Return On Equity (ROE) | 18.10% | 21.79% | 28.37% | -3.33% | 22.65% | |||
Return On Invested Capital (ROIC) | 7.18% | 7.79% | 9.71% | 8.56% | 8.47% | |||
Return On Invested Capital Ex Cash (ROICexc) | 12.37% | 13.27% | 15.12% | 14.56% | 11.76% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 28.62% | 31.12% | 29.56% | 33.84% | 24.54% |
All data in EUR