NASDAQ:BLNE • US2778025005
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 1.29M | 391.00K | 403.00K | 720.00K | 3.28M | |||
| Receivables | 41.00K | 134.00K | 559.00K | 880.00K | 1.45M | |||
| Inventories | N/A | 1.49M | 3.21M | 4.44M | 6.51M | |||
| Other Current Assets | 9.61M | 8.02M | 363.00K | 580.00K | 2.87M | |||
| Total Current Assets | 10.95M | 10.04M | 4.54M | 6.62M | 14.11M | |||
| Non-Current Assets | ||||||||
| PPE Net | 13.42M | 16.48M | 7.37M | 8.73M | 5.37M | |||
| Investments And Advances | N/A | 147.00K | N/A | N/A | N/A | |||
| Goodwill | 33.31M | 33.31M | N/A | N/A | N/A | |||
| Intangibles | 4.85M | 5.75M | 5.06M | 5.87M | 13.62M | |||
| Other Non-Current Assets | 652.00K | 787.00K | 516.00K | 260.00K | 460.00K | |||
| Total Non-Current Assets | 52.23M | 56.48M | 12.94M | 14.86M | 19.45M | |||
| TOTAL ASSETS | 63.18M | 66.52M | 17.48M | 21.48M | 33.56M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 8.42M | 7.42M | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 4.88M | 578.00K | 8.04M | 6.62M | |||
| Accrued Expenses | 1.17M | 2.04M | 1.46M | 2.50M | 1.61M | |||
| Accounts Payable | 864.00K | 1.81M | 2.08M | 1.73M | 1.27M | |||
| Other Current Liabilities | N/A | 0.00 | 88.00K | 740.00K | 0.00 | |||
| Total Current Liabilities | 10.45M | 16.15M | 4.21M | 13.01M | 9.50M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 10.60M | 7.84M | 8.17M | |||
| Other Non-Current Liabilities | 988.00K | 1.40M | 1.82M | 2.14M | 2.50M | |||
| Total Non-Current Liabilities | 985.00K | 2.50M | 12.42M | 9.98M | 10.66M | |||
| TOTAL LIABILITIES | 11.44M | 18.65M | 16.63M | 22.99M | 20.16M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -115.88M | -94.19M | -82.71M | -75.02M | -58.61M | |||
| Additional Paid In Capital | 167.67M | 141.88M | 83.56M | 73.50M | 72.00M | |||
| Minority Interest | -3.00K | 1.10M | N/A | N/A | N/A | |||
| Common Shares | 4.00K | 213.10K | 200.00 | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -47.00K | -34.00K | -200.00 | N/A | N/A | |||
| Shares Outstanding | 19.75M | 469.00K | 170.60K | 81.00K | 74.00K | |||
| Tangible Book Value per Share | 0.69 | 18.33 | -24.64 | -91.23 | -2.97 | |||
| Total Shareholders' Equity | 51.74M | 47.87M | 853.00K | -1.52M | 13.40M | |||
| TOTAL LIABILITIES AND EQUITY | 63.18M | 66.52M | 17.48M | 21.48M | 33.56M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | 12.42 | -5.16 | 0.61 | |||
| Current Ratio | 1.05 | 0.62 | 1.08 | 0.51 | 1.49 | |||
| Return On Assets (ROA) | -45.78% | -17.26% | -43.96% | -76.44% | -13.44% | |||
| Return On Equity (ROE) | -55.90% | -23.99% | -900.94% | N/A | -33.66% | |||
All data in USD , ROIC based on taxRate of 0.21