US05722G1004 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.97B | -578.00M | -330.00M | -15.76B | 271.00M | |||
Depreciation Amortization | 1.09B | 1.06B | 1.10B | 1.32B | 1.42B | |||
Income Taxes - Deferred | -59.00M | N/A | 133.00M | 160.00M | 51.00M | |||
Change In Working Capital | 428.00M | 267.00M | 614.00M | 443.00M | 248.00M | |||
Interest Paid | 309.00M | 291.00M | 305.00M | 289.00M | 285.00M | |||
Taxes Paid | 595.00M | 498.00M | 314.00M | 441.00M | 438.00M | |||
Other non cash items | -364.00M | 1.14B | 852.00M | 15.14B | 138.00M | |||
OPERATING CASH FLOW | 3.06B | 1.89B | 2.37B | 1.30B | 2.13B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.22B | -989.00M | -856.00M | -974.00M | -1.24B | |||
Other Investing Activity | 407.00M | -575.00M | 393.00M | 356.00M | 195.00M | |||
INVESTING CASH FLOW | -817.00M | -1.56B | -463.00M | -618.00M | -1.04B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -651.00M | -28.00M | -936.00M | 991.00M | -587.00M | |||
Stock Issued/Repurchased | -538.00M | -828.00M | -434.00M | 0.00 | 0.00 | |||
Dividend Paid | -786.00M | -726.00M | -592.00M | -488.00M | -395.00M | |||
Other Financing Activity | -53.00M | -10.00M | -181.00M | -278.00M | -552.00M | |||
FINANCING CASH FLOW | -2.03B | -1.59B | -2.14B | 225.00M | -1.53B | |||
Exchange Rate Effect | -59.00M | -97.00M | -47.00M | -28.00M | -21.00M | |||
CHANGE IN CASH | 158.00M | -1.36B | -279.00M | 883.00M | -474.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 3.06B | 1.89B | 2.37B | 1.30B | 2.13B | |||
Capital Expenditure | -1.22B | -989.00M | -856.00M | -974.00M | -1.24B | |||
FREE CASH FLOW | 1.84B | 899.00M | 1.52B | 330.00M | 886.00M |
All data in USD