US05722G1004 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.65B | 2.49B | 3.85B | 4.13B | 3.25B | |||
Marketable Securities | 593.00M | 557.00M | 1.04B | N/A | N/A | |||
Receivables | 7.08B | 5.96B | 5.65B | 5.62B | 6.42B | |||
Inventories | 5.09B | 4.59B | 3.98B | 4.42B | 4.61B | |||
Other Current Assets | 893.00M | 1.00B | 541.00M | 2.28B | 949.00M | |||
Total Current Assets | 16.30B | 14.59B | 15.06B | 16.45B | 15.22B | |||
Non-Current Assets | ||||||||
PPE Net | 5.66B | 5.29B | 5.70B | 6.16B | 7.07B | |||
Investments And Advances | N/A | N/A | 56.00M | N/A | N/A | |||
Goodwill | 6.14B | 5.93B | 5.96B | 5.98B | 20.69B | |||
Intangibles | 4.09B | 4.18B | 4.13B | 4.40B | 5.38B | |||
Other Non-Current Assets | 3.15B | 2.84B | 2.98B | 3.20B | 3.31B | |||
Total Non-Current Assets | 20.64B | 19.59B | 20.24B | 21.55B | 38.15B | |||
TOTAL ASSETS | 36.95B | 34.18B | 35.31B | 38.01B | 53.37B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 846.00M | 273.00M | |||
Current Portion Of LT Debt. | 148.00M | 677.00M | 40.00M | 43.00M | 48.00M | |||
Accrued Expenses | 220.00M | 189.00M | 196.00M | 218.00M | 201.00M | |||
Accounts Payable | 4.47B | 4.30B | 3.75B | 3.53B | 4.27B | |||
Other Current Liabilities | 8.15B | 5.91B | 5.15B | 5.59B | 5.22B | |||
Total Current Liabilities | 12.99B | 11.07B | 9.13B | 10.23B | 10.01B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.87B | 5.98B | 6.69B | 6.74B | 6.30B | |||
Deferred Taxes/Income | 176.00M | 229.00M | 127.00M | 186.00M | 51.00M | |||
Other Non-Current Liabilities | 2.39B | 2.37B | 2.62B | 2.61B | 2.50B | |||
Total Non-Current Liabilities | 8.59B | 8.71B | 9.57B | 9.67B | 8.97B | |||
TOTAL LIABILITIES | 21.58B | 19.79B | 18.70B | 19.90B | 18.99B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -8.82B | -10.76B | -10.16B | -9.94B | 0.00 | |||
Additional Paid In Capital | 26.98B | 28.13B | 27.38B | 24.61B | 23.57B | |||
Minority Interest | 124.00M | 108.00M | 250.00M | 5.95B | -27.00M | |||
Common Shares | 99.80K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
Other Shareholders' Equity | -2.80B | -2.97B | -608.00M | 3.44B | 10.82B | |||
Shares Outstanding | 998.00M | 1.01B | 909.00M | 724.00M | 650.00M | |||
Tangible Book Value per Share | 5.15 | 4.26 | 7.17 | 10.68 | 12.79 | |||
Total Shareholders' Equity | 15.37B | 14.39B | 16.61B | 18.11B | 34.38B | |||
TOTAL LIABILITIES AND EQUITY | 36.95B | 34.18B | 35.31B | 38.01B | 53.37B | |||
Statistics | ||||||||
Debt/Equity | 0.38 | 0.42 | 0.40 | 0.42 | 0.19 | |||
Current Ratio | 1.25 | 1.32 | 1.65 | 1.61 | 1.52 | |||
Return On Assets (ROA) | 5.26% | -1.76% | -0.62% | -26.15% | 0.24% | |||
Return On Equity (ROE) | 12.64% | -4.18% | -1.32% | -54.89% | 0.37% | |||
Return On Invested Capital (ROIC) | 8.82% | 6.57% | 4.76% | 2.19% | 2.86% | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.20% | 7.56% | 5.86% | 2.56% | 3.10% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 20.15% | 15.25% | 11.14% | 4.45% | 8.73% |
All data in USD