US4824971042 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 80.752B 14.57% | 60.669B -24.87% | 77.777B 28.20% | 86.452B 11.15% | |||||||
EBITDA YoY % growth | 762.602M -82.06% | 817.872M 7.25% | 6.293B 669.40% | 10.044B 59.61% | |||||||
EBIT YoY % growth | -608.159M -119.76% | -684.849M -12.61% | 4.89B 814.10% | 7.069B 44.55% | N/A | ||||||
Operating Margin | -0.75% | -1.13% | 6.29% | 8.18% | N/A | ||||||
EPS YoY % growth | 1.91 | N/A | 7.77 | 7.47 -3.87% | N/A | N/A | N/A | N/A |
All data in CNY
Q1 / 24 | Q2 / 24 | Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.90 -67.65% | |||||||
Revenue Q2Q % growth | 15.023B -25.92% | |||||||
EBITDA Q2Q % growth | 1.956B | |||||||
EBIT Q2Q % growth | 1.058B -64.47% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 1.39 12.09% | 1.35 | 0.04 | 2.95% |
Q3 2023 Q2Q % growth | 1.73 15.11% | 1.54 | 0.19 | 12.49% |
Q2 2023 Q2Q % growth | 1.87 473.56% | 2.15 | -0.28 | -13.02% |
Q1 2023 Q2Q % growth | 2.79 ∞% | 1.26 | 1.53 | 120.90% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2023 Q2Q % growth | 20.204B 20.64% | 19.815B | 389.226M | 1.96% |
Q3 2023 Q2Q % growth | 17.811B 1.22% | 19.165B | -1.354B | -7.07% |
Q2 2023 Q2Q % growth | 19.484B 41.42% | 21.187B | -1.703B | -8.04% |
Q1 2023 Q2Q % growth | 20.278B 61.60% | 17.246B | 3.032B | 17.58% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -1% | -23.42% | -5.78% | -6.34% |
Revenue | 0% | -4.35% | -3.43% | -3.22% |