TSX-V:BAU - TSX Venture Exchange - CA09607B2021 - Common Stock - Currency: CAD
TTM (2025-2-28) | 2024 (2024-11-30) | 2023 (2023-11-30) | 2022 (2022-11-30) | 2021 (2021-11-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -8.06M | -7.74M | -2.53M | -1.47M | -3.68M | |||
Depreciation Amortization | 344.10K | 305.80K | 338.60K | 156.90K | 168.20K | |||
Income Taxes - Deferred | N/A | -393.80K | -252.90K | -895.10K | 0.00 | |||
Change In Working Capital | -68.50K | 196.80K | 343.40K | 277.20K | -223.10K | |||
Interest Paid | 0.00 | 0.00 | 0.00 | N/A | N/A | |||
Other non cash items | 746.80K | 731.80K | 1.23M | 458.80K | 1.81M | |||
OPERATING CASH FLOW | -7.43M | -6.90M | -3.75M | -1.47M | -1.92M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | 0.00 | -100.90K | -5.57M | -7.49M | |||
Other Investing Activity | N/A | N/A | 506.00K | -58.90K | 0.00 | |||
INVESTING CASH FLOW | N/A | 0.00 | -100.90K | -5.63M | -7.49M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -145.80K | -144.80K | -139.50K | -167.90K | -246.50K | |||
Stock Issued/Repurchased | 3.09M | 3.54M | 6.72M | 6.06M | 12.26M | |||
Other Financing Activity | 1.41M | 863.80K | -293.10K | -175.20K | -296.10K | |||
FINANCING CASH FLOW | 4.36M | 4.26M | 6.29M | 5.72M | 11.72M | |||
Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | -2.84M | -2.64M | 2.43M | -1.38M | 2.31M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -7.43M | -6.90M | -3.75M | -1.47M | -1.92M | |||
Capital Expenditure | N/A | 0.00 | -100.90K | -5.57M | -7.49M | |||
FREE CASH FLOW | -7.20M | -6.90M | -3.85M | -7.04M | -9.41M |
All data in CAD