ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 845.90K | 287.50K | 1.06M | 2.43M | |
Cash Equivalents | | | 414.40K | 0.00 | 3.20M | N/A | N/A | |
Receivables | | | 16.50K | 50.60K | 20.70K | 41.20K | 139.10K | |
Other Current Assets | | | 200.40K | 232.00K | 185.40K | 142.50K | 295.80K | |
Total Current Assets | | | 631.40K | 1.13M | 3.69M | 1.24M | 2.87M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.62M | 1.69M | 1.66M | 23.60M | 17.89M | |
Other Non-Current Assets | | | 2.63M | 2.63M | 2.69M | 3.07M | 2.99M | |
Total Non-Current Assets | | | 4.25M | 4.32M | 4.35M | 26.67M | 20.88M | |
|
TOTAL ASSETS | | | 4.89M | 5.45M | 8.04M | 27.91M | 23.75M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 79.80K | 113.10K | 118.90K | 2.27M | 2.43M | |
Accounts Payable | | | 49.60K | 208.50K | 80.80K | 117.20K | 119.20K | |
Other Current Liabilities | | | 1.73M | 1.42M | 253.00K | 233.20K | 200.20K | |
Total Current Liabilities | | | 1.86M | 1.74M | 452.70K | 2.62M | 2.75M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.99M | 1.92M | 1.77M | 240.00K | 0.00 | |
Other Non-Current Liabilities | | | N/A | 0.00 | 228.80K | 0.00 | 151.60K | |
Total Non-Current Liabilities | | | 1.99M | 1.92M | 1.99M | 240.00K | 151.70K | |
|
TOTAL LIABILITIES | | | 3.85M | 3.65M | 2.45M | 2.86M | 2.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -47.59M | -46.84M | -39.50M | -14.03M | -13.09M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 48.63M | 48.63M | 45.09M | 39.08M | 33.94M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 103.77M | 103.77M | 80.76M | 64.17M | 53.14M | |
Tangible Book Value per Share | | | 0.01 | 0.02 | 0.07 | 0.39 | 0.39 | |
Total Shareholders' Equity | | | 1.04M | 1.79M | 5.60M | 25.05M | 20.85M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.89M | 5.45M | 8.04M | 27.91M | 23.75M | |
|
Statistics | |
---|
Debt/Equity | | | 1.92 | 1.07 | 0.32 | 0.01 | N/A | |
Current Ratio | | | 0.34 | 0.65 | 8.16 | 0.47 | 1.04 | |
Return On Assets (ROA) | | | -164.98% | -142.19% | -67.23% | -5.25% | -15.49% | |
Return On Equity (ROE) | | | -777.70% | -431.82% | -96.63% | -5.85% | -17.65% | |