ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 16.95M | 21.13M | 71.70M | |
Cash Equivalents | | | 3.46M | 3.69M | N/A | N/A | N/A | |
Marketable Securities | | | 60.00K | 46.00K | 46.00K | 1.09M | 1.08M | |
Receivables | | | 5.00M | 5.62M | 5.93M | 6.48M | 4.67M | |
Inventories | | | 53.91M | 46.04M | 29.26M | 29.06M | 28.49M | |
Other Current Assets | | | N/A | N/A | N/A | N/A | -1.00K | |
Total Current Assets | | | 62.44M | 55.39M | 52.18M | 57.77M | 105.94M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.16M | 4.37M | 4.80M | 5.22M | 5.64M | |
Investments And Advances | | | 111.64M | 109.03M | 93.74M | 85.93M | 83.97M | |
Intangibles | | | 42.00K | 48.00K | 47.00K | 41.00K | 98.00K | |
Other Non-Current Assets | | | 49.00K | 34.00K | 0.00 | -1.00K | 1.00K | |
Total Non-Current Assets | | | 117.32M | 115.12M | 100.53M | 93.32M | 91.58M | |
|
TOTAL ASSETS | | | 179.75M | 170.51M | 152.71M | 151.09M | 197.51M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 89.00K | 188.00K | |
Current Portion Of LT Debt. | | | 91.52M | 39.57M | 2.91M | 18.61M | 19.37M | |
Accounts Payable | | | 14.32M | 12.86M | 7.67M | 6.58M | 27.85M | |
Other Current Liabilities | | | 32.00K | 81.00K | 236.00K | 2.12M | 3.23M | |
Total Current Liabilities | | | 105.87M | 52.50M | 10.81M | 27.40M | 50.65M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.34M | 45.19M | 71.99M | 47.94M | 74.33M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 323.00K | 2.56M | 3.09M | 3.13M | 3.26M | |
Total Non-Current Liabilities | | | 7.56M | 49.88M | 76.10M | 51.08M | 77.59M | |
|
TOTAL LIABILITIES | | | 113.43M | 102.38M | 86.92M | 78.48M | 128.24M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 36.32M | 38.13M | 35.79M | 42.61M | 39.27M | |
Minority Interest | | | 1.89M | 2.13M | 1.02M | 0.00 | 0.00 | |
Common Shares | | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 11.25M | 11.25M | 11.25M | 11.25M | 11.25M | |
Tangible Book Value per Share | | | 5.89 | 6.05 | 5.84 | 6.45 | 6.15 | |
Total Shareholders' Equity | | | 66.32M | 68.13M | 65.79M | 72.61M | 69.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 179.75M | 170.51M | 152.71M | 151.09M | 197.51M | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.66 | 1.09 | 0.66 | 1.08 | |
Current Ratio | | | 0.59 | 1.06 | 4.83 | 2.11 | 2.09 | |
Return On Assets (ROA) | | | -0.77% | 1.37% | -4.20% | 2.21% | 12.66% | |
Return On Equity (ROE) | | | -2.08% | 3.43% | -9.75% | 4.59% | 36.10% | |
Return On Invested Capital (ROIC) | | | 3.89% | 2.54% | N/A | N/A | 10.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.08% | 2.62% | N/A | N/A | 10.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.09% | 2.62% | N/A | N/A | 10.72% | |