EPA:BALYO • FR0013258399
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -13.75M | -13.30M | -9.76M | -4.56M | -1.93M | |||
| Depreciation Amortization | 1.23M | 1.21M | 1.40M | 1.38M | 1.88M | |||
| Income Taxes - Deferred | N/A | 0.00 | 33.30K | N/A | N/A | |||
| Change In Working Capital | -9.40M | -5.87M | 4.46M | 2.26M | -2.51M | |||
| Interest Paid | N/A | 605.00K | 139.00K | 229.40K | 343.00K | |||
| Other non cash items | 2.30M | 2.74M | 2.14M | 565.70K | -505.20K | |||
| OPERATING CASH FLOW | -19.62M | -15.22M | -1.74M | -349.50K | -3.06M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -202.80K | -363.20K | -104.50K | -589.70K | -559.70K | |||
| Other Investing Activity | 1.02M | -295.60K | -16.30K | 1.69M | 1.04M | |||
| INVESTING CASH FLOW | 817.30K | -658.80K | -120.80K | 1.10M | 482.70K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -3.46M | -3.32M | -849.70K | -2.57M | -1.46M | |||
| Stock Issued/Repurchased | N/A | 31.54M | 3.00M | 0.00 | 5.72M | |||
| Other Financing Activity | -140.50K | 1.40M | 224.80K | -79.40K | -343.00K | |||
| FINANCING CASH FLOW | 21.95M | 29.62M | 2.38M | -2.65M | 3.92M | |||
| Exchange Rate Effect | -130.90K | 238.80K | -115.80K | -89.60K | 81.20K | |||
| CHANGE IN CASH | 3.02M | 13.98M | 398.60K | -1.99M | 1.42M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -19.62M | -15.22M | -1.74M | -349.50K | -3.06M | |||
| Capital Expenditure | -202.80K | -363.20K | -104.50K | -589.70K | -559.70K | |||
| FREE CASH FLOW | -19.82M | -15.58M | -1.84M | -939.20K | -3.62M | |||
All data in EUR