ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.62M | 8.62M | 8.22M | 10.22M | 8.80M | |
Cash Equivalents | | | 14.00M | 22.00K | N/A | 10.22M | N/A | |
Receivables | | | 17.76M | 13.56M | 7.30M | 9.10M | 11.24M | |
Inventories | | | 10.25M | 8.93M | 6.33M | 3.36M | 3.38M | |
Other Current Assets | | | 245.90K | 257.00K | 226.00K | 150.00K | 119.00K | |
Total Current Assets | | | 50.88M | 31.39M | 22.08M | 22.82M | 23.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.12M | 4.71M | 5.19M | 4.43M | 4.55M | |
Investments And Advances | | | 964.90K | 662.00K | 561.00K | 2.25M | 2.24M | |
Intangibles | | | 152.90K | 176.00K | 249.00K | 226.00K | 167.00K | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | N/A | 0.00 | |
Total Non-Current Assets | | | 5.24M | 5.55M | 6.00M | 6.90M | 7.04M | |
|
TOTAL ASSETS | | | 56.12M | 36.94M | 28.08M | 29.73M | 30.57M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 22.00K | 22.00K | 0.00 | 3.00K | 3.00K | |
Current Portion Of LT Debt. | | | 3.66M | 3.27M | 3.56M | 2.52M | 1.51M | |
Accrued Expenses | | | 3.58M | 3.30M | 3.45M | 2.48M | 2.28M | |
Accounts Payable | | | 10.56M | 10.05M | 6.79M | 4.65M | 8.54M | |
Other Current Liabilities | | | 14.70M | 15.90M | 5.40M | 5.00M | 6.05M | |
Total Current Liabilities | | | 32.51M | 32.55M | 19.19M | 14.66M | 18.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.99M | 14.75M | 10.19M | 11.84M | 13.13M | |
Other Non-Current Liabilities | | | 1.94M | 1.70M | 1.14M | 1.37M | 1.44M | |
Total Non-Current Liabilities | | | 8.92M | 16.45M | 11.33M | 13.21M | 14.57M | |
|
TOTAL LIABILITIES | | | 41.44M | 49.00M | 30.52M | 27.87M | 32.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -26.74M | -21.18M | -13.67M | -11.68M | -19.50M | |
Additional Paid In Capital | | | 28.14M | 6.71M | 8.98M | 11.10M | 15.17M | |
Common Shares | | | 13.37M | 2.75M | 2.70M | 2.70M | 2.30M | |
Other Shareholders' Equity | | | -93.00K | -335.00K | -458.00K | -266.00K | -341.00K | |
Shares Outstanding | | | 167.11M | 39.85M | 39.11M | 39.13M | 33.40M | |
Tangible Book Value per Share | | | 0.09 | -0.31 | -0.07 | 0.04 | -0.08 | |
Total Shareholders' Equity | | | 14.68M | -12.06M | -2.44M | 1.86M | -2.37M | |
|
TOTAL LIABILITIES AND EQUITY | | | 56.12M | 36.94M | 28.08M | 29.73M | 30.57M | |
|
Statistics | |
---|
Debt/Equity | | | 0.48 | -1.22 | -4.17 | 6.38 | -5.54 | |
Current Ratio | | | 1.56 | 0.96 | 1.15 | 1.56 | 1.28 | |
Return On Assets (ROA) | | | -23.70% | -26.43% | -16.25% | -6.49% | -25.87% | |
Return On Equity (ROE) | | | -90.60% | N/A | N/A | -103.88% | N/A | |