CA00249W1005 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 2.62M | 8.47M | 5.40M | 289.00K | |||
Cash Equivalents | 2.27M | N/A | N/A | N/A | N/A | |||
Marketable Securities | N/A | N/A | N/A | N/A | 5.62M | |||
Receivables | 1.81M | 3.19M | 1.29M | 549.00K | 1.17M | |||
Inventories | 250.00K | 375.00K | 1.15M | 19.00K | 38.00K | |||
Other Current Assets | 400.00K | 759.00K | 60.00K | 192.00K | 182.00K | |||
Total Current Assets | 4.73M | 6.94M | 10.97M | 6.16M | 7.30M | |||
Non-Current Assets | ||||||||
PPE Net | 1.86M | 2.36M | 1.07M | 456.00K | 326.00K | |||
Investments And Advances | 77.00K | N/A | N/A | 0.00 | 30.00K | |||
Goodwill | 0.00 | 1.19M | N/A | N/A | N/A | |||
Intangibles | 1.85M | 2.21M | 2.09M | 2.24M | 2.34M | |||
Other Non-Current Assets | N/A | N/A | N/A | 0.00 | 16.00K | |||
Total Non-Current Assets | 3.79M | 5.75M | 3.16M | 2.69M | 2.71M | |||
TOTAL ASSETS | 8.52M | 12.69M | 14.13M | 8.85M | 10.01M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 1.06M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 292.00K | 1.68M | 284.00K | 379.00K | 211.00K | |||
Accrued Expenses | 1.16M | N/A | N/A | N/A | 171.00K | |||
Accounts Payable | 1.74M | 2.22M | 989.00K | 541.00K | 471.00K | |||
Other Current Liabilities | 1.38M | 2.33M | 1.10M | 376.00K | 251.00K | |||
Total Current Liabilities | 5.63M | 6.24M | 2.37M | 1.30M | 1.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 638.00K | 946.00K | 634.00K | 666.00K | 204.00K | |||
Other Non-Current Liabilities | 4.56M | 2.62M | 218.00K | 8.86M | 159.00K | |||
Total Non-Current Liabilities | 1.32M | 1.17M | 245.00K | 10.05M | 940.00K | |||
TOTAL LIABILITIES | 6.96M | 7.41M | 2.62M | 11.35M | 2.04M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -52.59M | -36.53M | -16.07M | -11.60M | -4.14M | |||
Minority Interest | -1.88M | -2.40M | -607.00K | 520.00K | 577.00K | |||
Common Shares | 55.48M | 43.45M | 28.30M | 10.45M | 6.55M | |||
Other Shareholders' Equity | -1.33M | -1.63M | -708.00K | -1.34M | 5.55M | |||
Shares Outstanding | 38.40M | 30.95M | 26.33M | 22.22M | 15.69M | |||
Tangible Book Value per Share | -0.01 | 0.06 | 0.36 | -0.21 | 0.36 | |||
Total Shareholders' Equity | 1.56M | 5.29M | 11.51M | -2.49M | 7.97M | |||
TOTAL LIABILITIES AND EQUITY | 8.52M | 12.69M | 14.13M | 8.85M | 10.01M | |||
Statistics | ||||||||
Debt/Equity | 1.09 | 0.18 | 0.06 | -0.27 | 0.03 | |||
Current Ratio | 0.84 | 1.11 | 4.62 | 4.75 | 6.61 | |||
Return On Assets (ROA) | -188.53% | -144.53% | -285.12% | -67.25% | -28.04% | |||
Return On Equity (ROE) | -1028.23% | -347.09% | -349.92% | N/A | -35.23% |
All data in USD