CA00249W1005 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -18.06M | -18.35M | -40.29M | -5.95M | -2.81M | |||
Depreciation Amortization | 1.03M | 786.00K | 251.00K | 213.00K | 205.00K | |||
Income Taxes - Deferred | N/A | 0.00 | 0.00 | 16.00K | 409.00K | |||
Change In Working Capital | 547.00K | 3.01M | -1.08M | 892.00K | -920.00K | |||
Interest Paid | 80.00K | 49.00K | N/A | 43.00K | 40.00K | |||
Taxes Paid | 0.00 | 74.00K | N/A | N/A | N/A | |||
Other non cash items | 5.10M | 5.12M | 31.74M | 3.83M | 1.70M | |||
OPERATING CASH FLOW | -11.39M | -9.43M | -9.38M | -1.00M | -1.41M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -174.00K | -727.00K | -412.00K | -233.00K | -26.00K | |||
Other Investing Activity | -146.00K | -832.00K | 132.00K | -192.00K | 0.00 | |||
INVESTING CASH FLOW | -320.00K | -1.56M | -280.00K | -425.00K | -26.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -645.00K | 615.00K | -131.00K | 394.00K | -158.00K | |||
Stock Issued/Repurchased | 10.42M | 5.48M | 12.49M | 8.39M | 1.33M | |||
Other Financing Activity | 1.12M | 0.00 | 0.00 | -1.58M | 488.00K | |||
FINANCING CASH FLOW | 10.89M | 6.10M | 12.36M | 7.20M | 1.67M | |||
Exchange Rate Effect | 465.00K | -960.00K | 376.00K | -738.00K | -106.00K | |||
CHANGE IN CASH | -349.00K | -5.85M | 3.07M | 5.04M | 123.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -11.39M | -9.43M | -9.38M | -1.00M | -1.41M | |||
Capital Expenditure | -174.00K | -727.00K | -412.00K | -233.00K | -26.00K | |||
FREE CASH FLOW | -11.56M | -10.16M | -9.79M | -1.24M | -1.44M |
All data in USD