Europe - Frankfurt Stock Exchange - FRA:AT1 - LU1673108939 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.35B | 309.30M | -2.43B | -457.10M | 1.08B | |||
| Depreciation Amortization | 17.60M | 20.20M | 17.90M | 21.10M | 15.90M | |||
| Income Taxes - Deferred | -38.10M | 137.00M | -422.70M | 35.00M | 316.10M | |||
| Change In Working Capital | -148.60M | -132.30M | -141.70M | -96.50M | 938.30M | |||
| Interest Paid | 257.40M | 233.30M | 214.20M | 203.90M | 201.00M | |||
| Taxes Paid | 113.90M | 112.80M | 111.40M | 96.70M | 92.60M | |||
| Other non cash items | -372.20M | 485.30M | 3.75B | 1.28B | -654.70M | |||
| OPERATING CASH FLOW | 804.30M | 819.50M | 781.20M | 782.50M | 1.69B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -20.30M | -19.30M | -16.20M | -26.40M | N/A | |||
| Other Investing Activity | 101.50M | 171.90M | 624.40M | 434.90M | 1.08B | |||
| INVESTING CASH FLOW | 81.20M | 152.60M | 608.20M | 408.50M | 1.08B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -935.50M | 203.70M | -338.20M | -629.40M | -1.32B | |||
| Stock Issued/Repurchased | N/A | N/A | 0.00 | -254.60M | -713.70M | |||
| Dividend Paid | N/A | N/A | 0.00 | -169.30M | -252.00M | |||
| Other Financing Activity | -464.40M | -699.60M | -713.40M | -710.20M | -320.60M | |||
| FINANCING CASH FLOW | -1.40B | -495.90M | -1.05B | -1.76B | -2.61B | |||
| Exchange Rate Effect | 10.80M | 11.00M | -2.00M | 4.90M | 16.10M | |||
| CHANGE IN CASH | -503.60M | 487.20M | 335.80M | -567.60M | 180.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 804.30M | 819.50M | 781.20M | 782.50M | 1.69B | |||
| Capital Expenditure | -20.30M | -19.30M | -16.20M | -26.40M | N/A | |||
| FREE CASH FLOW | 784.00M | 800.20M | 765.00M | 756.10M | 1.69B | |||
All data in EUR