Europe - FRA:AT1 - LU1673108939 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.22B | 309.30M | -2.43B | -457.10M | 1.08B | |||
| Depreciation Amortization | 17.80M | 20.20M | 17.90M | 21.10M | 15.90M | |||
| Income Taxes - Deferred | 280.50M | 137.00M | -422.70M | 35.00M | 316.10M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -137.40M | -132.30M | -141.70M | -96.50M | 938.30M | |||
| Interest Paid | 237.30M | 233.30M | 214.20M | 203.90M | 201.00M | |||
| Taxes Paid | 120.30M | 112.80M | 111.40M | 96.70M | 92.60M | |||
| Other non cash items | -562.60M | 485.30M | 3.75B | 1.28B | -654.70M | |||
| OPERATING CASH FLOW | 815.20M | 819.50M | 781.20M | 782.50M | 1.69B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -19.90M | -19.30M | -16.20M | -26.40M | null | |||
| Other Investing Activity | 319.00M | 171.90M | 624.40M | 434.90M | 1.08B | |||
| INVESTING CASH FLOW | 299.10M | 152.60M | 608.20M | 408.50M | 1.08B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -229.30M | 203.70M | -338.20M | -629.40M | -1.32B | |||
| Stock Issued/Repurchased | undefined | null | 0 | -254.60M | -713.70M | |||
| Dividend Paid | undefined | null | 0 | -169.30M | -252.00M | |||
| Other Financing Activity | -400.60M | -699.60M | -713.40M | -710.20M | -320.60M | |||
| FINANCING CASH FLOW | -629.90M | -495.90M | -1.05B | -1.76B | -2.61B | |||
| Exchange Rate Effect | 5.80M | 11.00M | -2.00M | 4.90M | 16.10M | |||
| CHANGE IN CASH | 490.20M | 487.20M | 335.80M | -567.60M | 180.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 815.20M | 819.50M | 781.20M | 782.50M | 1.69B | |||
| Capital Expenditure | -19.90M | -19.30M | -16.20M | -26.40M | null | |||
| FREE CASH FLOW | 795.30M | 800.20M | 765.00M | 756.10M | 1.69B | |||
All data in EUR