| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 1.49B | N/A | 1.56B | N/A | |
| Cash Equivalents | | | 2.89B | 1.64B | 1.45B | 742.60M | 2.87B | |
| Marketable Securities | | | 482.90M | 512.50M | 384.80M | 404.00M | 367.30M | |
| Receivables | | | 995.10M | 1.01B | 979.50M | 1.14B | 1.06B | |
| Inventories | | | N/A | N/A | N/A | 0.00 | 88.00M | |
| Other Current Assets | | | 762.40M | 953.50M | 686.30M | 1.00B | 1.14B | |
| Total Current Assets | | | 5.13B | 5.60B | 4.69B | 4.86B | 5.53B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 181.30M | 209.30M | 213.50M | 199.70M | 132.00M | |
| Investments And Advances | | | 25.83B | 25.30B | 25.72B | 29.27B | 30.34B | |
| Goodwill | | | N/A | 1.11B | 1.15B | 1.29B | 1.69B | |
| Intangibles | | | 1.12B | 12.40M | 12.50M | 17.90M | 22.80M | |
| Other Non-Current Assets | | | 1.30B | 1.34B | 1.72B | 1.66B | 1.61B | |
| Total Non-Current Assets | | | 28.43B | 28.02B | 28.87B | 32.49B | 33.85B | |
| |
| TOTAL ASSETS | | | 33.56B | 33.62B | 33.56B | 37.35B | 39.38B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.34B | 1.69B | 419.90M | 122.90M | 543.60M | |
| Accounts Payable | | | 837.00M | 147.10M | 176.20M | 158.50M | 144.00M | |
| Other Current Liabilities | | | 368.40M | 1.11B | 943.30M | 1.01B | 919.00M | |
| Total Current Liabilities | | | 2.55B | 2.95B | 1.54B | 1.29B | 1.61B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.45B | 13.01B | 14.13B | 14.82B | 15.19B | |
| Deferred Taxes/Income | | | 2.18B | 2.10B | 2.11B | 2.66B | 2.77B | |
| Other Non-Current Liabilities | | | 991.60M | 552.80M | 629.70M | 750.90M | 659.80M | |
| Total Non-Current Liabilities | | | 18.56B | 18.50B | 19.62B | 21.73B | 22.50B | |
| |
| TOTAL LIABILITIES | | | 21.11B | 21.45B | 21.16B | 23.01B | 24.10B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.84B | 5.49B | 5.43B | 7.36B | 7.90B | |
| Additional Paid In Capital | | | 4.97B | 5.02B | 5.07B | 5.19B | 5.53B | |
| Minority Interest | | | 2.94B | 2.84B | 2.75B | 3.49B | 3.88B | |
| Common Shares | | | 15.40M | 15.40M | 15.40M | 15.40M | 15.40M | |
| Treasury Stock | | | -2.89B | -2.89B | -2.89B | -3.03B | -2.94B | |
| Other Shareholders' Equity | | | 4.51B | 4.53B | 4.78B | 4.81B | 4.77B | |
| Shares Outstanding | | | 1.09B | 1.09B | 1.09B | 1.07B | 1.10B | |
| Tangible Book Value per Share | | | 10.37 | 10.11 | 10.28 | 12.23 | 12.29 | |
| Total Shareholders' Equity | | | 12.45B | 12.17B | 12.40B | 14.33B | 15.28B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 33.56B | 33.62B | 33.56B | 37.35B | 39.38B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.00 | 1.07 | 1.14 | 1.03 | 0.99 | |
| Current Ratio | | | 2.01 | 1.90 | 3.05 | 3.77 | 3.44 | |
| Return On Assets (ROA) | | | 2.17% | 0.16% | -5.92% | -1.73% | 1.63% | |
| Return On Equity (ROE) | | | 5.83% | 0.43% | -16.03% | -4.50% | 4.20% | |
| Return On Invested Capital (ROIC) | | | 2.08% | 2.09% | 2.02% | 1.78% | 1.58% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.33% | 2.25% | 2.14% | 1.84% | 1.72% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.43% | 2.34% | 2.23% | 1.91% | 1.81% | |
