| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 1.20B | 564.99M | 85.62M | 238.60M | 321.80M | |
| Receivables | | | 11.49M | N/A | 1.15M | 0.00 | 2.20M | |
| Inventories | | | 10.88M | N/A | N/A | 0.00 | 1.40M | |
| Other Current Assets | | | 50.34M | 35.26M | 20.11M | 29.70M | 10.40M | |
| Total Current Assets | | | 1.28B | 600.25M | 106.88M | 268.30M | 335.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.02B | 351.68M | 251.70M | 153.70M | 103.90M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | N/A | N/A | N/A | 0.00 | 3.60M | |
| Intangibles | | | 213.77M | N/A | N/A | N/A | 200.00K | |
| Other Non-Current Assets | | | 36.81M | 2.63M | 2.31M | 16.40M | 300.00K | |
| Total Non-Current Assets | | | 1.27B | 354.31M | 254.01M | 170.10M | 108.10M | |
| |
| TOTAL ASSETS | | | 2.55B | 954.56M | 360.89M | 438.40M | 443.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.95M | 2.92M | 252.00K | N/A | N/A | |
| Accrued Expenses | | | 44.99M | 11.23M | 25.39M | 6.40M | 5.10M | |
| Accounts Payable | | | 50.71M | 17.00M | 20.57M | 13.90M | 6.60M | |
| Other Current Liabilities | | | 28.93M | 44.78M | N/A | 7.50M | 9.60M | |
| Total Current Liabilities | | | 133.57M | 75.94M | 46.22M | 27.80M | 21.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 697.63M | 155.57M | 59.25M | 4.80M | 5.00M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 93.68M | 53.90M | 41.86M | 46.00M | 65.60M | |
| Total Non-Current Liabilities | | | 1.18B | 399.50M | 215.68M | 277.00M | 322.30M | |
| |
| TOTAL LIABILITIES | | | 1.31B | 475.45M | 261.90M | 304.80M | 343.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -757.72M | -489.75M | -189.66M | -102.10M | -70.50M | |
| Additional Paid In Capital | | | 2.00B | 969.00M | 288.40M | 235.40M | 171.20M | |
| Minority Interest | | | 385.55M | 190.03M | 114.57M | 226.30M | 251.70M | |
| Common Shares | | | 38.00K | 32.00K | 22.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 1.17M | -176.00K | 227.00K | 200.00K | -400.00K | |
| Shares Outstanding | | | 361.37M | 297.56M | 218.37M | 200.00M | 181.50M | |
| Tangible Book Value per Share | | | 2.84 | 1.61 | 0.45 | 0.67 | 0.53 | |
| Total Shareholders' Equity | | | 1.24B | 479.12M | 98.99M | 133.50M | 100.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.55B | 954.56M | 360.89M | 438.40M | 443.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.56 | 0.32 | 0.60 | 0.04 | 0.05 | |
| Current Ratio | | | 9.56 | 7.90 | 2.31 | 9.65 | 15.69 | |
| Return On Assets (ROA) | | | -11.91% | -31.44% | -24.26% | -7.22% | -6.88% | |
| Return On Equity (ROE) | | | -24.49% | -62.63% | -88.45% | -23.70% | -30.46% | |