NYSE:AS • KYG0260P1028
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 440.40M | 78.40M | -208.80M | -252.70M | -126.30M | |||
| Depreciation Amortization | 384.20M | 273.80M | 220.90M | 197.00M | 206.10M | |||
| Change In Working Capital | -409.10M | -345.10M | -352.10M | -530.60M | -76.80M | |||
| Interest Paid | 95.90M | 197.20M | 179.30M | 118.10M | 125.70M | |||
| Taxes Paid | 212.30M | 170.00M | 88.00M | 60.70M | 31.30M | |||
| Other non cash items | 314.30M | 417.60M | 539.00M | 494.60M | 265.00M | |||
| OPERATING CASH FLOW | 729.80M | 424.70M | 199.00M | -91.70M | 268.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -292.70M | -288.00M | -151.80M | -139.10M | -98.90M | |||
| Other Investing Activity | -45.40M | 19.70M | -3.00M | 20.50M | 394.30M | |||
| INVESTING CASH FLOW | -338.10M | -268.30M | -154.80M | -118.60M | 295.40M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -142.10M | -2.82B | 28.70M | 110.50M | -367.80M | |||
| Stock Issued/Repurchased | 36.80M | 2.57B | N/A | N/A | N/A | |||
| Other Financing Activity | -18.70M | -18.80M | 6.30M | -29.40M | -1.90M | |||
| FINANCING CASH FLOW | -124.00M | -266.00M | 35.00M | 81.10M | -369.70M | |||
| Exchange Rate Effect | 39.20M | -28.40M | 2.10M | -36.40M | -22.40M | |||
| CHANGE IN CASH | 306.90M | -138.00M | 81.30M | -165.60M | 171.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 729.80M | 424.70M | 199.00M | -91.70M | 268.00M | |||
| Capital Expenditure | -292.70M | -288.00M | -151.80M | -139.10M | -98.90M | |||
| FREE CASH FLOW | 437.10M | 136.70M | 47.20M | -230.80M | 169.10M | |||
All data in USD