USA - New York Stock Exchange - NYSE:AS - KYG0260P1028 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 345.40M | 483.40M | 402.00M | 564.80M | |||
| Cash Equivalents | 353.30M | N/A | N/A | N/A | N/A | |||
| Marketable Securities | N/A | N/A | N/A | 0.00 | 1.90M | |||
| Receivables | 891.20M | 657.50M | 710.30M | 769.00M | 629.70M | |||
| Inventories | 1.71B | 1.22B | 1.10B | 912.50M | 582.80M | |||
| Other Current Assets | 216.40M | 173.10M | 58.40M | 89.20M | 113.10M | |||
| Total Current Assets | 3.17B | 2.40B | 2.35B | 2.17B | 1.89B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.31B | 1.07B | 759.00M | 545.50M | 580.50M | |||
| Investments And Advances | 67.20M | 16.80M | 9.20M | 8.90M | 300.00K | |||
| Goodwill | 2.32B | 2.13B | 2.27B | 2.24B | 2.48B | |||
| Intangibles | 2.75B | 2.59B | 2.75B | 2.76B | 2.87B | |||
| Other Non-Current Assets | 96.50M | 128.60M | 235.20M | 169.70M | 126.30M | |||
| Total Non-Current Assets | 6.54B | 5.94B | 6.02B | 5.72B | 6.06B | |||
| TOTAL ASSETS | 9.71B | 8.34B | 8.37B | 7.90B | 7.95B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 93.90M | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 407.20M | 253.40M | 470.40M | 271.80M | 101.30M | |||
| Accrued Expenses | 559.50M | 495.80M | 431.70M | 360.20M | 294.90M | |||
| Accounts Payable | 564.50M | 549.00M | 426.50M | 435.60M | 320.20M | |||
| Other Current Liabilities | 473.40M | 256.20M | 245.30M | 211.80M | 230.80M | |||
| Total Current Liabilities | 2.10B | 1.55B | 1.57B | 1.28B | 947.20M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.37B | 1.23B | 6.19B | 5.96B | 6.19B | |||
| Deferred Taxes/Income | 518.80M | 487.40M | 675.00M | 676.10M | 699.60M | |||
| Other Non-Current Liabilities | 60.60M | 56.30M | 90.90M | 49.30M | 71.10M | |||
| Total Non-Current Liabilities | 1.97B | 1.78B | 6.96B | 6.69B | 6.96B | |||
| TOTAL LIABILITIES | 4.06B | 3.34B | 8.53B | 7.97B | 7.91B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 2.45B | 1.87B | -833.00M | -716.10M | -602.40M | |||
| Additional Paid In Capital | 3.22B | 3.19B | N/A | N/A | N/A | |||
| Minority Interest | 20.10M | 9.10M | 3.40M | N/A | N/A | |||
| Common Shares | 18.50M | 18.40M | 642.20M | 642.20M | 640.40M | |||
| Other Shareholders' Equity | -41.90M | -75.50M | 30.60M | N/A | N/A | |||
| Shares Outstanding | 553.63M | 553.63M | 489.50M | 484.50M | 489.50M | |||
| Tangible Book Value per Share | 1.04 | 0.51 | -10.58 | -10.47 | -10.85 | |||
| Total Shareholders' Equity | 5.65B | 5.00B | -160.20M | -73.90M | 38.00M | |||
| TOTAL LIABILITIES AND EQUITY | 9.71B | 8.34B | 8.37B | 7.90B | 7.95B | |||
| Statistics | ||||||||
| Debt/Equity | 0.26 | 0.25 | -38.64 | -80.71 | 163.01 | |||
| Current Ratio | 1.51 | 1.54 | 1.49 | 1.70 | 2.00 | |||
| Return On Assets (ROA) | 3.21% | 0.87% | -2.49% | -3.20% | -1.59% | |||
| Return On Equity (ROE) | 5.51% | 1.45% | N/A | N/A | -332.37% | |||
| Return On Invested Capital (ROIC) | 6.57% | 5.50% | 3.54% | 3.01% | 2.12% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.89% | 5.50% | 3.54% | 3.01% | 2.12% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 22.16% | 18.07% | 13.50% | 12.31% | 8.98% | |||
All data in USD , ROIC based on taxRate of 0.21