| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.52B | 2.08B | 1.92B | 1.55B | 1.00B | |
| Marketable Securities | | | 740.00M | 740.00M | 1.00B | 661.00M | 631.00M | |
| Receivables | | | 1.87B | 1.79B | 1.12B | 1.15B | 1.29B | |
| Other Current Assets | | | 242.00M | 210.00M | 157.00M | 169.00M | 167.00M | |
| Total Current Assets | | | 5.37B | 4.83B | 4.20B | 3.54B | 3.09B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.01B | 714.00M | 420.00M | 391.00M | 417.00M | |
| Investments And Advances | | | 556.00M | 565.00M | 741.00M | 723.00M | 736.00M | |
| Goodwill | | | 1.63B | 1.62B | 1.63B | 1.62B | 1.64B | |
| Intangibles | | | 245.00M | 151.00M | 152.00M | 138.00M | 205.00M | |
| Other Non-Current Assets | | | 617.50M | 672.20M | 519.60M | 341.00M | 295.00M | |
| Total Non-Current Assets | | | 4.34B | 4.10B | 3.73B | 3.33B | 3.42B | |
| |
| TOTAL ASSETS | | | 9.71B | 8.93B | 7.93B | 6.87B | 6.51B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 19.00M | 10.00M | 5.00M | N/A | N/A | |
| Accrued Expenses | | | 410.00M | 469.00M | 325.00M | 615.00M | 771.00M | |
| Accounts Payable | | | 67.00M | 63.00M | 19.00M | 65.00M | 57.00M | |
| Other Current Liabilities | | | 464.00M | 387.00M | 1.16B | 683.00M | 567.00M | |
| Total Current Liabilities | | | 960.00M | 929.00M | 1.50B | 1.36B | 1.40B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 27.00M | 41.00M | 135.00M | 262.00M | 279.00M | |
| Other Non-Current Liabilities | | | 1.32B | 1.12B | 992.00M | 1.19B | 1.29B | |
| Total Non-Current Liabilities | | | 1.34B | 1.16B | 1.13B | 1.45B | 1.57B | |
| |
| TOTAL LIABILITIES | | | 2.30B | 2.09B | 2.63B | 2.81B | 2.96B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.91B | 3.54B | 2.75B | 2.46B | 1.93B | |
| Additional Paid In Capital | | | 3.10B | 2.92B | 2.17B | 1.22B | 1.21B | |
| Common Shares | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | |
| Other Shareholders' Equity | | | 393.00M | 372.00M | 371.00M | 376.00M | 399.00M | |
| Shares Outstanding | | | 1.05B | 1.05B | 1.03B | 1.02B | 1.02B | |
| Tangible Book Value per Share | | | 5.22 | 4.79 | 3.38 | 2.23 | 1.66 | |
| Total Shareholders' Equity | | | 7.41B | 6.84B | 5.29B | 4.05B | 3.55B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.71B | 8.93B | 7.93B | 6.87B | 6.51B | |
| |
| Statistics | |
|---|
| Current Ratio | | | 5.59 | 5.20 | 2.79 | 2.60 | 2.22 | |
| Return On Assets (ROA) | | | 8.55% | 8.87% | 3.86% | 7.63% | 8.43% | |
| Return On Equity (ROE) | | | 11.21% | 11.58% | 5.78% | 12.94% | 15.47% | |
| Return On Invested Capital (ROIC) | | | 7.78% | 8.20% | 1.44% | 9.73% | 10.50% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.40% | 12.68% | 2.64% | 16.29% | 15.44% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.80% | 19.27% | 5.37% | 35.01% | 32.78% | |