ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.08B | 1.92B | 1.55B | 1.00B | N/A | |
Marketable Securities | | | 740.00M | 1.00B | 661.00M | 631.00M | N/A | |
Receivables | | | 1.75B | 1.12B | 1.15B | 1.29B | N/A | |
Other Current Assets | | | 256.00M | 157.00M | 169.00M | 167.00M | N/A | |
Total Current Assets | | | 4.83B | 4.20B | 3.54B | 3.09B | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | 714.00M | 420.00M | 391.00M | 417.00M | N/A | |
Investments And Advances | | | 565.00M | 741.00M | 723.00M | 736.00M | N/A | |
Goodwill | | | 1.62B | 1.63B | 1.62B | 1.64B | N/A | |
Intangibles | | | 151.00M | 152.00M | 138.00M | 205.00M | N/A | |
Other Non-Current Assets | | | 706.00M | 519.60M | 341.00M | 295.00M | N/A | |
Total Non-Current Assets | | | 4.10B | 3.73B | 3.33B | 3.42B | N/A | |
|
TOTAL ASSETS | | | 8.93B | 7.93B | 6.87B | 6.51B | N/A | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | N/A | |
Current Portion Of LT Debt. | | | N/A | 5.00M | N/A | N/A | N/A | |
Accrued Expenses | | | 170.00M | 325.00M | 615.00M | 771.00M | N/A | |
Accounts Payable | | | N/A | 19.00M | 65.00M | 57.00M | N/A | |
Other Current Liabilities | | | 759.00M | 1.16B | 683.00M | 567.00M | N/A | |
Total Current Liabilities | | | 929.00M | 1.50B | 1.36B | 1.40B | N/A | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | N/A | |
Deferred Taxes/Income | | | 41.00M | 135.00M | 262.00M | 279.00M | N/A | |
Other Non-Current Liabilities | | | 1.12B | 992.00M | 1.19B | 1.29B | N/A | |
Total Non-Current Liabilities | | | 1.16B | 1.13B | 1.45B | 1.57B | N/A | |
|
TOTAL LIABILITIES | | | 2.09B | 2.63B | 2.81B | 2.96B | N/A | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.54B | 2.75B | 2.46B | 1.93B | N/A | |
Additional Paid In Capital | | | 2.92B | 2.17B | 1.22B | 1.21B | N/A | |
Common Shares | | | 2.00M | 2.00M | 2.00M | 2.00M | N/A | |
Other Shareholders' Equity | | | 372.00M | 371.00M | 376.00M | 399.00M | N/A | |
Shares Outstanding | | | 1.05B | 1.03B | 1.02B | 1.02B | N/A | |
Tangible Book Value per Share | | | 4.79 | 3.38 | 2.23 | 1.66 | N/A | |
Total Shareholders' Equity | | | 6.84B | 5.29B | 4.05B | 3.55B | N/A | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.93B | 7.93B | 6.87B | 6.51B | N/A | |
|
Statistics | |
---|
Current Ratio | | | 5.20 | 2.79 | 2.60 | 2.22 | N/A | |
Return On Assets (ROA) | | | 8.87% | 3.86% | 7.63% | 8.43% | N/A | |
Return On Equity (ROE) | | | 11.58% | 5.78% | 12.94% | 15.47% | N/A | |
Return On Invested Capital (ROIC) | | | 8.20% | 1.44% | 9.73% | 10.50% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.68% | 2.64% | 16.29% | 15.44% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.27% | 5.37% | 35.01% | 32.78% | N/A | |