| TTM (2025-9-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 830.00M | 792.00M | 306.00M | 524.00M | 549.00M | |||
| Depreciation Amortization | 211.00M | 183.00M | 162.00M | 170.00M | 185.00M | |||
| Income Taxes - Deferred | -233.00M | -218.00M | -273.00M | -34.00M | -76.00M | |||
| Change In Working Capital | -313.00M | -1.47B | -195.00M | -73.00M | -188.00M | |||
| Interest Paid | N/A | N/A | 0.00 | N/A | N/A | |||
| Taxes Paid | N/A | 149.00M | 187.00M | N/A | N/A | |||
| Other non cash items | 1.08B | 1.10B | 1.09B | 152.00M | -12.00M | |||
| OPERATING CASH FLOW | 1.58B | 397.00M | 1.09B | 739.00M | 458.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -442.00M | -239.00M | -143.00M | -93.00M | -75.00M | |||
| Other Investing Activity | 230.00M | 204.00M | -373.00M | -45.00M | -544.00M | |||
| INVESTING CASH FLOW | -212.00M | -35.00M | -516.00M | -138.00M | -619.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | 0.00 | 0.00 | 50.00M | |||
| Other Financing Activity | -401.00M | -202.00M | -208.00M | -42.00M | -82.00M | |||
| FINANCING CASH FLOW | -366.00M | -202.00M | -208.00M | -42.00M | -32.00M | |||
| Exchange Rate Effect | 18.00M | 2.00M | 3.00M | -9.00M | -17.00M | |||
| CHANGE IN CASH | 1.02B | 162.00M | 369.00M | 550.00M | -210.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.58B | 397.00M | 1.09B | 739.00M | 458.00M | |||
| Capital Expenditure | -442.00M | -239.00M | -143.00M | -93.00M | -75.00M | |||
| FREE CASH FLOW | 1.14B | 158.00M | 947.00M | 646.00M | 383.00M | |||
All data in USD