NYSE:AOS • US8318652091
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 546.20M | 533.60M | 556.60M | 235.70M | 487.10M | |||
| Depreciation Amortization | 85.10M | 78.80M | 78.30M | 76.90M | 77.90M | |||
| Income Taxes - Deferred | 8.90M | -4.60M | -3.80M | N/A | N/A | |||
| Change In Working Capital | -37.20M | -45.60M | 12.80M | -181.90M | 64.20M | |||
| Interest Paid | N/A | 6.70M | 12.30M | N/A | N/A | |||
| Taxes Paid | N/A | 187.70M | 189.50M | 175.40M | 131.20M | |||
| Other non cash items | 13.80M | 19.60M | 26.40M | 260.70M | 11.90M | |||
| OPERATING CASH FLOW | 616.80M | 581.80M | 670.30M | 391.40M | 641.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -70.80M | -108.00M | -72.60M | -70.30M | -75.10M | |||
| Other Investing Activity | 17.80M | -159.10M | 48.50M | 78.40M | -274.80M | |||
| INVESTING CASH FLOW | -53.00M | -267.10M | -24.10M | 8.10M | -349.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -37.60M | 69.70M | -218.10M | 150.60M | 83.50M | |||
| Stock Issued/Repurchased | -399.80M | -287.70M | -283.10M | -404.20M | -334.40M | |||
| Dividend Paid | -195.70M | -190.40M | -183.50M | -177.20M | -170.10M | |||
| Other Financing Activity | N/A | N/A | N/A | N/A | 0.00 | |||
| FINANCING CASH FLOW | -633.10M | -408.40M | -684.70M | -430.80M | -421.00M | |||
| Exchange Rate Effect | 4.20M | -6.60M | -12.80M | -20.80M | N/A | |||
| CHANGE IN CASH | -65.10M | -100.30M | -51.30M | -52.10M | -129.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 616.80M | 581.80M | 670.30M | 391.40M | 641.10M | |||
| Capital Expenditure | -70.80M | -108.00M | -72.60M | -70.30M | -75.10M | |||
| FREE CASH FLOW | 546.00M | 473.80M | 597.70M | 321.10M | 566.00M | |||
All data in USD