NYSE:AOS • US8318652091
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 174.50M | 239.60M | 339.90M | 391.20M | 443.30M | |||
| Marketable Securities | 18.70M | 36.50M | 23.50M | 90.60M | 188.10M | |||
| Receivables | 582.30M | 541.40M | 596.00M | 581.20M | 634.40M | |||
| Inventories | 479.30M | 532.10M | 497.40M | 516.40M | 447.70M | |||
| Other Current Assets | 36.70M | 43.30M | 43.50M | 54.30M | 39.10M | |||
| Total Current Assets | 1.29B | 1.39B | 1.50B | 1.63B | 1.75B | |||
| Non-Current Assets | ||||||||
| PPE Net | 681.40M | 661.50M | 634.80M | 620.50M | 639.20M | |||
| Goodwill | 710.60M | 761.70M | 633.40M | 619.70M | 627.80M | |||
| Intangibles | 362.30M | 321.10M | 336.70M | 347.90M | 364.80M | |||
| Other Non-Current Assets | 97.00M | 102.80M | 108.70M | 110.50M | 90.00M | |||
| Total Non-Current Assets | 1.85B | 1.85B | 1.71B | 1.70B | 1.72B | |||
| TOTAL ASSETS | 3.14B | 3.24B | 3.21B | 3.33B | 3.47B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 42.30M | 10.00M | 10.00M | 10.00M | 6.80M | |||
| Accrued Expenses | 241.10M | 231.50M | 269.60M | 234.80M | 295.20M | |||
| Accounts Payable | 504.10M | 588.70M | 600.40M | 625.80M | 745.90M | |||
| Other Current Liabilities | 75.00M | 67.00M | 65.30M | 63.60M | 70.90M | |||
| Total Current Liabilities | 862.50M | 897.20M | 945.30M | 934.20M | 1.12B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 112.70M | 183.20M | 117.30M | 334.50M | 189.90M | |||
| Other Non-Current Liabilities | 309.60M | 276.10M | 306.90M | 315.90M | 333.50M | |||
| Total Non-Current Liabilities | 422.30M | 459.30M | 424.20M | 650.40M | 523.40M | |||
| TOTAL LIABILITIES | 1.28B | 1.36B | 1.37B | 1.58B | 1.64B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 3.95B | 3.60B | 3.26B | 2.88B | 2.83B | |||
| Additional Paid In Capital | 614.40M | 601.30M | 578.20M | 555.90M | 545.20M | |||
| Common Shares | 294.70M | 294.80M | 294.80M | 294.90M | 295.20M | |||
| Treasury Stock | -2.90B | -2.50B | -2.20B | -1.91B | -1.50B | |||
| Other Shareholders' Equity | -98.60M | -111.90M | -84.20M | -82.40M | -331.40M | |||
| Shares Outstanding | 138.54M | 144.32M | 147.53M | 151.20M | 157.70M | |||
| Tangible Book Value per Share | 5.67 | 5.55 | 5.93 | 5.16 | 5.32 | |||
| Total Shareholders' Equity | 1.86B | 1.88B | 1.84B | 1.75B | 1.83B | |||
| TOTAL LIABILITIES AND EQUITY | 3.14B | 3.24B | 3.21B | 3.33B | 3.47B | |||
| Statistics | ||||||||
| Debt/Equity | 0.06 | 0.10 | 0.06 | 0.19 | 0.10 | |||
| Current Ratio | 1.50 | 1.55 | 1.59 | 1.75 | 1.57 | |||
| Return On Assets (ROA) | 17.38% | 16.47% | 17.32% | 7.07% | 14.02% | |||
| Return On Equity (ROE) | 29.40% | 28.33% | 30.18% | 13.49% | 26.59% | |||
| Return On Invested Capital (ROIC) | 24.36% | 23.61% | 25.69% | 7.41% | 20.39% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 26.62% | 26.76% | 30.59% | 9.28% | 27.86% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 54.78% | 56.21% | 62.32% | 18.74% | 65.65% | |||
All data in USD , ROIC based on taxRate of 0.24